11/09/23
8:30 am EST
Most Recent
Press Release

HanesBrands Reports Full-Year and Fourth-Quarter 2017 Financial Results
HanesBrands Reports Full-Year and Fourth-Quarter 2017 Financial Results
February 8, 2018 at 7:30 AM EST
-
Second Consecutive Quarter of Organic Sales Growth and Full-Year
Operating Cash Flow of
$656 million - Agreement to Acquire Australian Specialty Intimate Apparel Retailer Announced
- Regular Quarterly Cash Dividend Declared and Full-Year 2018 Guidance Initiated
The company also: initiated full-year 2018 guidance for sales and profit
growth and other financial measures; announced an agreement to acquire
Australian specialty intimate apparel seller Bras N Things; declared a
regular quarterly cash dividend of
“2017 was a successful year during which we focused on diversifying our
business to be able to consistently deliver annual topline growth,” said
Hanes Chief Executive Officer
“Cash flow from operations continues to be the engine of our business model, and tax reform will not have a meaningful effect on our cash generation. We believe we have significant opportunities to put our strong cash generation to work supporting the company’s growth initiatives, acquisitions and capital strategy. We expect another strong year of operating cash flow in 2018.”
For the year and quarter ended
On a GAAP basis, which includes the effect of the tax charge related to
U.S. federal income tax reform, the company reported a fourth-quarter
loss per diluted share of
GAAP operating profit for the full year decreased 7 percent to
When excluding the tax-reform charge, as well as pretax charges for
acquisition integration and charges for other actions, full-year
adjusted EPS of
Key Callouts for Fourth-Quarter and Full-Year 2017 Financial Results
Working Capital Management and Income Growth Drive Strong Cash Flow.
Hanes generated
Geographic Diversification Drives Organic Sales Growth. Hanes generated organic sales growth in the third and fourth quarters. Organic sales increased 3 percent in the fourth quarter and increased 1 percent in the third quarter. On a currency neutral basis, organic sales increased 2 percent in the fourth quarter and 1 percent in the third quarter.
Global activewear organic sales increased 7 percent in the fourth quarter, with global Champion sales up 15 percent. Global innerwear organic sales increased 2 percent.
Double-Digit Online Sales Growth Continues. Global online sales increased 22 percent in the fourth quarter, up in every geography. The online channel, including company websites and traditional retailer websites, accounted for 11 percent of total sales in the fourth quarter and 9 percent for the full year.
Selling, General and Administrative Expenses Increase in the Fourth Quarter. SG&A expenses and SG&A as a percent of sales increased on a GAAP and adjusted basis in the fourth quarter as a result of several factors, including higher distribution expenses as a result of increased volume and labor expenses to handle late-quarter customer orders. Increased marketing investment and mix of products sold also contributed to higher SG&A.
Additional Acquisition Integration Charges Taken in Fourth Quarter.
In addition to expected acquisition integration charges in the fourth
quarter, the company took the opportunity to accelerate certain
integration actions and experienced higher costs to align its supply
chain to support acquired European and Australian businesses. In total,
Hanes incurred
Business Segment Highlights
Innerwear Sales Return to Organic Growth. Innerwear segment sales increased 1 percent in the fourth quarter, driven by strong men’s and children’s underwear growth. For the full year, segment sales decreased 3 percent. Online channel sales increased 12 percent. Operating profit decreased 6 percent in the fourth quarter and for the full year.
Broad-Based Activewear Sales Strength. Activewear segment sales
increased 9 percent in the fourth quarter and 3 percent for the full
year. Fourth-quarter organic sales increased 4 percent, while the
acquisition of Alternative Apparel in
Space Gains and
Acquisition of Bras N Things
Hanes has entered into a definitive agreement to acquire Bras N Things,
a leading specialty retailer and online seller of intimate apparel in
The all-cash transaction is valued at
“Bras N Things is a leading intimate apparel retailer and ecommerce
business that is a strategic and natural complement to our very
successful Bonds underwear business in
Bras N Things, based in
The company operates 154 stores in
With the acquisition, the company’s combined Australian commercial
businesses would hold the
The acquisition is expected to close in mid-February.
Regular Quarterly Cash Dividend Declared
The Hanes Board of Directors has declared a regular quarterly cash
dividend of
The declared cash dividend will be the 20th consecutive
quarterly return of cash to stockholders. To date, the company has
returned more than
2018 Financial Guidance
Hanes has issued initial guidance for 2018 that includes growth expectations for net sales, operating profit, EPS and operating cash flow.
The company expects 2018 net sales of
With U.S. income tax reform, the company expects a typical annual tax rate of 15 percent to 16 percent. The 2018 full-year tax rate is expected to approach 16 percent.
Key assumptions in the company’s guidance include: a cautious outlook for the U.S. brick-and-mortar consumer environment, including the first-half effect of door closures; an increase in full-year organic sales driven by online, global Champion, and International growth; and higher commodity costs and increased marketing investment to support additional planned product innovation.
Comparison of 2018 Guidance to 2017 Results. At the midpoint of 2018 guidance, net sales are expected to increase approximately 5 percent compared with 2017. Comparison of 2018 guidance to prior-year results for operating profit and EPS are affected by accounting rule changes and U.S. income tax reform, respectively.
A new 2018
Comparison of 2018 EPS guidance with 2017 EPS is affected by the expected increase in the 2018 full-year tax rate as a result of U.S. federal income tax reform.
On a pro forma basis, applying an income tax rate of approximately 16
percent to 2017 results, consistent with the effect of tax reform, GAAP
EPS would have been
First-Quarter Guidance. First-quarter net sales are expected to
be in the range of
Additional Full-Year Guidance. Organic sales growth for 2018 is
expected to be approximately 1 percent in constant currency. In
addition, the company expects approximately
Operating margins are expected to be affected in the first half by increased marketing investment and distribution expenses, while second-half margins will benefit from improvement in distribution efficiencies and price actions to reflect input-cost inflation.
GAAP operating profit in 2018 is expected to be affected by
approximately
Acquisitions are expected to contribute approximately
The company expects capital expenditure investment of approximately
Hanes expects interest expense and other expenses to be approximately
The company expects approximately 364 million shares outstanding.
Hanes has updated its quarterly frequently-asked-questions document, which is available at www.Hanes.com/faq.
Note on Adjusted Measures and Reconciliation to GAAP Measures
To supplement our financial guidance prepared in accordance with generally accepted accounting principles, we provide quarterly and full-year results and guidance concerning certain non‐GAAP financial measures, including adjusted EPS, adjusted net income, adjusted operating profit (and margin), adjusted SG&A, adjusted gross profit (and margin), EBITDA and adjusted EBITDA. The company also discusses organic sales, defined as net sales excluding contributions from acquisitions until the closest period end to the acquisition’s anniversary date.
Adjusted EPS is defined as diluted EPS from continuing operations excluding actions and the tax effect on actions. Adjusted net income is defined as net income from continuing operations excluding actions and the tax effect on actions. Adjusted operating profit is defined as operating profit excluding actions. Adjusted gross profit is defined as gross profit excluding actions. Adjusted SG&A is defined as selling, general and administrative expenses excluding actions.
Actions during the periods presented primarily represent: adjustments for U.S. tax reform; acquisition-related and integration costs related to Hanes Europe Innerwear, Hanes Australasia, Champion Europe and Knights Apparel; debt refinancing; an earn-out payment related to the purchase of Champion Europe; and other charges primarily related to disruptions of supply chain operations due to natural disasters. Acquisition and integration costs include legal fees, consulting fees, bank fees, severance costs, certain purchase accounting items, facility closures, inventory write-offs, information technology integration costs and similar charges. While these costs are not operational in nature and are not expected to continue for any singular transaction on an ongoing basis, similar types of costs, expenses and charges have occurred in prior periods and may recur in the future as the company continues to integrate prior acquisitions and pursues any future acquisitions.
Hanes has chosen to present these non‐GAAP measures, as well as organic sales, to investors to enable additional analyses of past, present and future operating performance and as a supplemental means of evaluating operations absent the effect of acquisitions and other actions. Hanes believes these non-GAAP measures provide management and investors with valuable supplemental information for analyzing the operating performance of the company’s ongoing business during each period presented without giving effect to costs associated with the execution and integration of any of the aforementioned actions taken.
In addition, the company has chosen to present EBITDA and adjusted EBITDA to investors because it considers these measures to be an important supplemental means of evaluating operating performance. EBITDA is defined as earnings before interest, taxes, depreciation and amortization. Adjusted EBITDA is defined as EBITDA excluding actions. Hanes believes that EBITDA and adjusted EBITDA are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the industry, and management uses EBITDA and adjusted EBITDA for planning purposes in connection with setting its capital allocation strategy. EBITDA and adjusted EBITDA should not, however, be considered as measures of discretionary cash available to invest in the growth of the business.
Non‐GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as an alternative to, or substitute for, financial results prepared in accordance with GAAP. Further, the non-GAAP measures presented may be different from non-GAAP measures with similar or identical names presented by other companies.
For 2017, Hanes incurred
In relation to the U.S. Tax Cuts and Jobs Act, the company incurred a
tax-effected
For 2018 guidance, Hanes expects full-year GAAP EPS of
Webcast Conference Call
Hanes will host an internet webcast of its quarterly investor conference
call at
An archived replay of the conference call webcast will be available at www.Hanes.com/investors.
A telephone playback will be available from approximately
Cautionary Statement Concerning Forward-Looking Statements
This press release contains certain forward-looking statements, as
defined under U.S. federal securities laws, with respect to our
long-term goals and trends associated with our business, as well as
guidance as to future performance. In particular, among others,
statements following the heading 2018 Financial Guidance, as well as
statements about our planned acquisition of Bras N Things, included the
expected impact on our financial results. These forward-looking
statements are based on our current intent, beliefs, plans and
expectations. Readers are cautioned not to place any undue reliance on
any forward-looking statements. Forward-looking statements necessarily
involve risks and uncertainties, many of which are outside of our
control, that could cause actual results to differ materially from such
statements and from our historical results and experience. These risks
and uncertainties include such things as: the highly competitive and
evolving nature of the industry in which we compete; the rapidly
changing retail environment; any inadequacy, interruption, integration
failure or security failure with respect to our information technology;
the impact of significant fluctuations and volatility in various input
costs, such as cotton and oil-related materials, utilities, freight and
wages; our ability to properly manage strategic projects; significant
fluctuations in foreign exchange rates; our ability to attract and
retain a senior management team with the core competencies needed to
support our growth in global markets; legal, regulatory, political and
economic risks related to our international operations; our ability to
successfully integrate acquired businesses; our reliance on a relatively
small number of customers for a significant portion of our sales; and
other risks identified from time to time in our most recent
TABLE 1
HANESBRANDS INC. Condensed Consolidated Statements of Income (Amounts in thousands, except per-share amounts) (Unaudited) |
||||||||||||||||||||||||||||
Quarter Ended | Year Ended | |||||||||||||||||||||||||||
December 30, 2017 |
December 31, 2016 |
% Change |
December 30, 2017 |
December 31, 2016 |
% Change | |||||||||||||||||||||||
Net sales | $ | 1,645,175 | $ | 1,575,309 | 4.4 | % | $ | 6,471,410 | $ | 6,028,199 | 7.4 | % | ||||||||||||||||
Cost of sales | 1,018,514 | 963,174 | 3,980,859 | 3,752,151 | ||||||||||||||||||||||||
Gross profit | 626,661 | 612,135 | 2.4 | % | 2,490,551 | 2,276,048 | 9.4 | % | ||||||||||||||||||||
As a % of net sales | 38.1 | % | 38.9 | % | 38.5 | % | 37.8 | % | ||||||||||||||||||||
Selling, general and administrative expenses | 478,990 | 408,453 | 1,739,631 | 1,500,399 | ||||||||||||||||||||||||
As a % of net sales | 29.1 | % | 25.9 | % | 26.9 | % | 24.9 | % | ||||||||||||||||||||
Change in fair value of contingent consideration | 27,852 | — | 27,852 | — | ||||||||||||||||||||||||
Operating profit | 119,819 | 203,682 | (41.2 | )% | 723,068 | 775,649 | (6.8 | )% | ||||||||||||||||||||
As a % of net sales | 7.3 | % | 12.9 | % | 11.2 | % | 12.9 | % | ||||||||||||||||||||
Other expenses | 6,704 | 1,225 | 11,363 | 51,758 | ||||||||||||||||||||||||
Interest expense, net | 44,251 | 41,153 | 174,435 | 152,692 | ||||||||||||||||||||||||
Income from continuing operations before income tax expense | 68,864 | 161,304 | 537,270 | 571,199 | ||||||||||||||||||||||||
Income tax expense | 453,475 | 5,579 | 473,279 | 34,272 | ||||||||||||||||||||||||
Income (loss) from continuing operations | (384,611 | ) | 155,725 | 63,991 | 536,927 | |||||||||||||||||||||||
Income (loss) from discontinued operations, net of tax | — | 1,387 | (2,097 | ) | 2,455 | |||||||||||||||||||||||
Net income (loss) | $ | (384,611 | ) | $ | 157,112 | NM | $ | 61,894 | $ | 539,382 | (88.5 | )% | ||||||||||||||||
Earnings (loss) per share - basic: | ||||||||||||||||||||||||||||
Continuing operations | $ | (1.06 | ) | $ | 0.41 | NM | $ | 0.17 | $ | 1.41 | (87.9 | )% | ||||||||||||||||
Discontinued operations | — | — | NM | (0.01 | ) | 0.01 | NM | |||||||||||||||||||||
Net income | $ | (1.06 | ) | $ | 0.41 | NM | $ | 0.17 | $ | 1.41 | (87.9 | )% | ||||||||||||||||
Earnings (loss) per share - diluted: | ||||||||||||||||||||||||||||
Continuing operations | $ | (1.06 | ) | $ | 0.41 | NM | $ | 0.17 | $ | 1.40 | (87.9 | )% | ||||||||||||||||
Discontinued operations | — | — | NM | (0.01 | ) | 0.01 | NM | |||||||||||||||||||||
Net income | $ | (1.06 | ) | $ | 0.41 | NM | $ | 0.17 | $ | 1.40 | (87.9 | )% | ||||||||||||||||
Weighted average shares outstanding: | ||||||||||||||||||||||||||||
Basic | 364,283 | 379,484 | 367,680 | 381,782 | ||||||||||||||||||||||||
Diluted | 364,283 | 382,074 | 369,426 | 384,566 | ||||||||||||||||||||||||
TABLE 2
HANESBRANDS INC. Supplemental Financial Information (Dollars in thousands) (Unaudited) |
||||||||||||||||||||||||||||
Quarter Ended | Year Ended | |||||||||||||||||||||||||||
December 30, 2017 |
December 31, 2016 |
% Change |
December 30, 2017 |
December 31, 2016 |
% Change | |||||||||||||||||||||||
Segment net sales1: | ||||||||||||||||||||||||||||
Innerwear | $ | 594,621 | $ | 589,910 | 0.8 | % | $ | 2,462,876 | $ | 2,543,717 | (3.2 | )% | ||||||||||||||||
Activewear | 427,683 | 393,341 | 8.7 | % | 1,654,278 | 1,601,108 | 3.3 | % | ||||||||||||||||||||
International | 545,294 | 505,042 | 8.0 | % | 2,054,664 | 1,531,913 | 34.1 | % | ||||||||||||||||||||
Other | 77,577 | 87,016 | (10.8 | )% | 299,592 | 351,461 | (14.8 | )% | ||||||||||||||||||||
Total net sales | $ | 1,645,175 | $ | 1,575,309 | 4.4 | % | $ | 6,471,410 | $ | 6,028,199 | 7.4 | % | ||||||||||||||||
Segment operating profit1: | ||||||||||||||||||||||||||||
Innerwear | $ | 120,056 | $ | 128,245 | (6.4 | )% | $ | 528,038 | $ | 563,905 | (6.4 | )% | ||||||||||||||||
Activewear | 65,536 | 64,582 | 1.5 | % | 227,589 | 224,658 | 1.3 | % | ||||||||||||||||||||
International | 76,195 | 70,733 | 7.7 | % | 261,411 | 179,917 | 45.3 | % | ||||||||||||||||||||
Other | 7,114 | 5,393 | 31.9 | % | 23,364 | 32,801 | (28.8 | )% | ||||||||||||||||||||
General corporate expenses/other | (37,633 | ) | (18,403 | ) | 104.5 | % | (124,582 | ) | (87,113 | ) | 43.0 | % | ||||||||||||||||
Acquisition, integration and other action-related charges | (111,449 | ) | (46,868 | ) | 137.8 | % | (192,752 | ) | (138,519 | ) | 39.2 | % | ||||||||||||||||
Total operating profit | $ | 119,819 | $ | 203,682 | (41.2 | )% | $ | 723,068 | $ | 775,649 | (6.8 | )% | ||||||||||||||||
1 |
In the first quarter of 2017, the Company realigned its reporting segments to reflect the new model under which the business will be managed and results will be reviewed by the chief executive officer, who is the Company’s chief operating decision maker. The former Direct to Consumer segment, which consisted of the Company’s U.S. value-based (“outlet”) stores, legacy catalog business and U.S. retail Internet operations, was eliminated. The Company’s U.S. retail Internet operations, which sells products directly to consumers, is now reported in the respective Innerwear and Activewear segments. The Other category consists of the Company’s U.S. value-based (“outlet”) stores, U.S. hosiery business (previously reported in the Innerwear segment) and legacy catalog operations. Prior year segment sales and operating profit results have been revised to conform to the current year presentation. | |
TABLE 3
HANESBRANDS INC. Condensed Consolidated Balance Sheets (Dollars in thousands) (Unaudited) |
|||||||||
December 30, 2017 | December 31, 2016 | ||||||||
Assets | |||||||||
Cash and cash equivalents | $ | 421,566 | $ | 460,245 | |||||
Trade accounts receivable, net | 903,318 | 836,924 | |||||||
Inventories | 1,874,990 | 1,840,565 | |||||||
Other current assets | 186,496 | 137,535 | |||||||
Current assets of discontinued operations | — | 45,897 | |||||||
Total current assets | 3,386,370 | 3,321,166 | |||||||
Property, net | 623,991 | 692,464 | |||||||
Trademarks and other identifiable intangibles, net | 1,402,857 | 1,285,458 | |||||||
Goodwill | 1,167,007 | 1,098,540 | |||||||
Deferred tax assets | 234,932 | 464,872 | |||||||
Other noncurrent assets | 79,618 | 67,980 | |||||||
Total assets | $ | 6,894,775 | $ | 6,930,480 | |||||
Liabilities | |||||||||
Accounts payable and accrued liabilities | $ | 1,517,283 | $ | 1,381,442 | |||||
Notes payable | 11,873 | 56,396 | |||||||
Accounts Receivable Securitization Facility | 125,209 | 44,521 | |||||||
Current portion of long-term debt | 124,380 | 133,843 | |||||||
Current liabilities of discontinued operations | — | 9,466 | |||||||
Total current liabilities | 1,778,745 | 1,625,668 | |||||||
Long-term debt | 3,702,054 | 3,507,685 | |||||||
Pension and postretirement benefits | 405,238 | 371,612 | |||||||
Accrued income taxes - noncurrent | 137,226 | — | |||||||
Other noncurrent liabilities | 185,310 | 201,601 | |||||||
Total liabilities | 6,208,573 | 5,706,566 | |||||||
Equity | 686,202 | 1,223,914 | |||||||
Total liabilities and equity | $ | 6,894,775 | $ | 6,930,480 | |||||
TABLE 4
HANESBRANDS INC. Condensed Consolidated Statements of Cash Flows (Dollars in thousands) (Unaudited) |
||||||||||
Year Ended | ||||||||||
December 30, 2017 | December 31, 2016 | |||||||||
Operating Activities: | ||||||||||
Net income | $ | 61,894 | $ | 539,382 | ||||||
Depreciation and amortization | 122,487 | 103,175 | ||||||||
Stock compensation expense | 23,582 | 31,780 | ||||||||
Other noncash items | 282,810 | 34,902 | ||||||||
Changes in assets and liabilities, net | 164,945 | (103,632 | ) | |||||||
Net cash from operating activities | 655,718 | 605,607 | ||||||||
Investing Activities: | ||||||||||
Purchases/sales of property and equipment, net, and other | (82,549 | ) | (2,566 | ) | ||||||
Acquisition of businesses, net of cash acquired | (62,249 | ) | (964,075 | ) | ||||||
Disposition of businesses | 40,285 | — | ||||||||
Net cash from investing activities | (104,513 | ) | (966,641 | ) | ||||||
Financing Activities: | ||||||||||
Cash dividends paid | (219,903 | ) | (167,375 | ) | ||||||
Share repurchases | (400,017 | ) | (379,901 | ) | ||||||
Net borrowings on notes payable, debt and other | 34,152 | 1,058,330 | ||||||||
Net cash from financing activities | (585,768 | ) | 511,054 | |||||||
Effect of changes in foreign currency exchange rates on cash | (4,116 | ) | (8,944 | ) | ||||||
Change in cash and cash equivalents | (38,679 | ) | 141,076 | |||||||
Cash and cash equivalents at beginning of year | 460,245 | 319,169 | ||||||||
Cash and cash equivalents at end of year | $ | 421,566 | $ | 460,245 | ||||||
TABLE 5
HANESBRANDS INC. Supplemental Financial Information Reconciliation of Select GAAP Measures to Non-GAAP Measures (Amounts in thousands, except per-share amounts) (Unaudited) |
||||||||||||||||||||||
Quarter Ended | Year Ended | |||||||||||||||||||||
December 30, 2017 |
December 31, 2016 |
December 30, 2017 |
December 31, 2016 |
|||||||||||||||||||
Gross profit, as reported under GAAP | $ | 626,661 | $ | 612,135 | $ | 2,490,551 | $ | 2,276,048 | ||||||||||||||
Acquisition, integration and other action-related charges | 32,981 | 11,647 | 54,970 | 39,379 | ||||||||||||||||||
Gross profit, as adjusted | $ | 659,642 | $ | 623,782 | $ | 2,545,521 | $ | 2,315,427 | ||||||||||||||
As a % of net sales | 40.1 | % | 39.6 | % | 39.3 | % | 38.4 | % | ||||||||||||||
Selling, general and administrative expenses, as reported under GAAP | $ | 478,990 | $ | 408,453 | $ | 1,739,631 | $ | 1,500,399 | ||||||||||||||
Acquisition, integration and other action-related charges | (50,616 | ) | (35,221 | ) | (109,930 | ) | (99,140 | ) | ||||||||||||||
Selling, general and administrative expenses, as adjusted | $ | 428,374 | $ | 373,232 | $ | 1,629,701 | $ | 1,401,259 | ||||||||||||||
As a % of net sales | 26.0 | % | 23.7 | % | 25.2 | % | 23.2 | % | ||||||||||||||
Operating profit, as reported under GAAP | $ | 119,819 | $ | 203,682 | $ | 723,068 | $ | 775,649 | ||||||||||||||
Acquisition, integration and other action-related charges included in gross profit | 32,981 | 11,647 | 54,970 | 39,379 | ||||||||||||||||||
Acquisition, integration and other action-related charges included in SG&A | 50,616 | 35,221 | 109,930 | 99,140 | ||||||||||||||||||
Contingent consideration related to Champion Europe | 27,852 | — | 27,852 | — | ||||||||||||||||||
Operating profit, as adjusted | $ | 231,268 | $ | 250,550 | $ | 915,820 | $ | 914,168 | ||||||||||||||
As a % of net sales | 14.1 | % | 15.9 | % | 14.2 | % | 15.2 | % | ||||||||||||||
Net income (loss) from continuing operations, as reported under GAAP | $ | (384,611 | ) | $ | 155,725 | $ | 63,991 | $ | 536,927 | |||||||||||||
Action and other related charges: | ||||||||||||||||||||||
Acquisition, integration and other action-related charges included in gross profit | 32,981 | 11,647 | 54,970 | 39,379 | ||||||||||||||||||
Acquisition, integration and other action-related charges included in SG&A | 50,616 | 35,221 | 109,930 | 99,140 | ||||||||||||||||||
Contingent consideration related to Champion Europe | 27,852 | — | 27,852 | — | ||||||||||||||||||
Debt refinance charges included in other expenses | 5,152 | — | 5,152 | 47,291 | ||||||||||||||||||
Tax reform and related charges (including tax effect on actions) included in income tax expense | 456,982 | (1,422 | ) | 452,778 | (11,148 | ) | ||||||||||||||||
Net income from continuing operations, as adjusted | $ | 188,972 | $ | 201,171 | $ | 714,673 | $ | 711,589 | ||||||||||||||
Diluted earnings (loss) per share from continuing operations, as reported under GAAP | $ | (1.06 | ) | $ | 0.41 | $ | 0.17 | $ | 1.40 | |||||||||||||
Action and other related charges | 1.57 | 0.12 | 1.76 | 0.45 | ||||||||||||||||||
Diluted earnings per share from continuing operations, as adjusted | $ | 0.52 | $ | 0.53 | $ | 1.93 | $ | 1.85 | ||||||||||||||
Quarter Ended | Year Ended | |||||||||||||||||||||
December 30, 2017 |
December 31, 2016 |
December 30, 2017 |
December 31, 2016 |
|||||||||||||||||||
Action and other related charges by category: | ||||||||||||||||||||||
Hanes Europe Innerwear | $ | 27,467 | $ | 19,084 | $ | 65,995 | $ | 79,003 | ||||||||||||||
Hanes Australasia | 13,320 | 10,051 | 40,681 | 30,783 | ||||||||||||||||||
Champion Europe | 2,549 | 3,422 | 10,645 | 10,972 | ||||||||||||||||||
Knights Apparel | 5,109 | 13,433 | 11,994 | 29,056 | ||||||||||||||||||
Other acquisitions | 1,562 | 878 | 1,995 | 4,344 | ||||||||||||||||||
Business disruption and other actions | 33,590 | — | 33,590 | — | ||||||||||||||||||
Contingent consideration related to Champion Europe | 27,852 | — | 27,852 | — | ||||||||||||||||||
Debt refinance charges | 5,152 | — | 5,152 | 47,291 | ||||||||||||||||||
Tax reform and related charges (including tax effect on actions) | 456,982 | (1,422 | ) | 452,778 | (11,148 | ) | ||||||||||||||||
Acquisition related currency transactions | — | — | — | (15,639 | ) | |||||||||||||||||
Total action and other related charges | $ | 573,583 | $ | 45,446 | $ | 650,682 | $ | 174,662 | ||||||||||||||
Quarter Ended | Year Ended | |||||||||||||||||||||
December 30, 2017 |
December 31, 2016 |
December 30, 2017 |
December 31, 2016 |
|||||||||||||||||||
EBITDA1: | ||||||||||||||||||||||
Net income (loss) from continuing operations | $ | (384,611 | ) | $ | 155,725 | $ | 63,991 | $ | 536,927 | |||||||||||||
Interest expense, net | 44,251 | 41,153 | 174,435 | 152,692 | ||||||||||||||||||
Income tax expense | 453,475 | 5,579 | 473,279 | 34,272 | ||||||||||||||||||
Depreciation and amortization | 32,725 | 29,460 | 122,487 | 103,175 | ||||||||||||||||||
Total EBITDA | 145,840 | 231,917 | 834,192 | 827,066 | ||||||||||||||||||
Total action and other related charges (excluding tax reform and related charges) | 116,601 | 46,868 | 197,904 | 185,810 | ||||||||||||||||||
Stock compensation expense | 17,231 | 15,488 | 23,582 | 31,780 | ||||||||||||||||||
Total EBITDA, as adjusted | $ | 279,672 | $ | 294,273 | $ | 1,055,678 | $ | 1,044,656 | ||||||||||||||
Net debt: | ||||||||||||||||||||||
Debt (current and long term debt and Accounts Receivable Securitization Facility) | $ | 3,951,643 | $ | 3,686,049 | ||||||||||||||||||
Notes payable | 11,873 | 56,396 | ||||||||||||||||||||
(Less) Cash and cash equivalents | (421,566 | ) | (460,245 | ) | ||||||||||||||||||
Net debt | $ | 3,541,950 | $ | 3,282,200 | ||||||||||||||||||
Net debt/EBITDA, as adjusted | 3.4 | 3.1 | ||||||||||||||||||||
1 |
Earnings from continuing operations before interest, taxes, depreciation and amortization (EBITDA) is a non-GAAP financial measure. | |
TABLE 6
HANESBRANDS INC. Supplemental Financial Information Reconciliation of GAAP Outlook to Adjusted Outlook (Amounts in thousands, except per-share amounts) (Unaudited) |
||||||
Quarter Ended | Year Ended | |||||
March 31, 2018 |
December 29, 2018 |
|||||
Operating profit outlook, as calculated under GAAP | $870,000 to $905,000 | |||||
Acquisition, integration and other action related charges | $80,000 | |||||
Operating profit outlook, as adjusted | $950,000 to $985,000 | |||||
Diluted earnings per share from continuing operations, as calculated under GAAP | $0.17 to $0.20 | $1.54 to $1.62 | ||||
Acquisition, integration and other action related charges | $0.05 | $0.18 | ||||
Diluted earnings per share from continuing operations, as adjusted | $0.23 to $0.25 | $1.72 to $1.80 | ||||
View source version on businesswire.com: http://www.businesswire.com/news/home/20180208005668/en/
Source:
HanesBrands
News Media:
Matt Hall, 336-519-3386
or
Analysts
and Investors:
T.C. Robillard, 336-519-2115
Data Provided by Refinitiv. Minimum 15 minutes delayed.