Hanesbrands, Inc.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): January 31, 2008
Hanesbrands Inc.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Maryland
|
|
001-32891
|
|
20-3552316 |
(State or other jurisdiction
of incorporation)
|
|
(Commission File Number)
|
|
(IRS Employer Identification
No.) |
|
|
|
|
|
1000 East Hanes Mill Road
Winston-Salem, NC
|
|
|
|
27105
(Zip Code) |
(Address of principal executive
offices) |
|
|
|
|
Registrants telephone number, including area code: (336) 519-4400
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
|
|
|
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
|
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
|
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
|
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
TABLE OF CONTENTS
Item 2.02. Results of Operations and Financial Condition
Item 7.01. Regulation FD Disclosure
Item 9.01. Financial Statements and Exhibits
|
|
|
Item 2.02. |
|
Results of Operations and Financial Condition |
On January 31, 2008, Hanesbrands Inc. (Hanesbrands) issued a press release announcing its
financial results for the fourth quarter and year ended December 29, 2007. A copy of the press
release is attached as Exhibit 99.1 to this Current Report on Form 8-K. Exhibit 99.1 is being
furnished and shall not be deemed filed for purposes of Section 18 of the Securities Exchange
Act of 1934 (the Exchange Act), nor shall Exhibit 99.1 be deemed incorporated by reference in any
filing under the Securities Act of 1933 (the Securities Act) or the Exchange Act, except as shall
be expressly set forth by specific reference in such filing.
Exhibit 99.1 contains disclosures about operating profit excluding actions, net income
excluding actions, diluted earnings per share excluding actions and EBITDA, which are considered
non-GAAP performance measures, that Hanesbrands has chosen to provide to investors to enable them
to perform additional analyses of past, present and future operating performance and as a
supplemental means of evaluating Hanesbrands operations. The non-GAAP information should not be
considered a substitute for financial information presented in accordance with GAAP, and may be
different from non-GAAP or other pro forma measures used by other companies.
|
|
|
Item 7.01. |
|
Regulation FD Disclosure |
Exhibit 99.1 to this Current Report on Form 8-K includes forward-looking financial information
that is expected to be discussed on the previously announced conference call with investors and
analysts to be held by us at 10:00 a.m., Eastern time, today (January 31, 2008). The call may be
accessed on the home page of the Hanesbrands corporate Web site, www.hanesbrands.com. Replays of
the call will be available in the investors section of the Hanesbrands corporate Web site and via
telephone. The telephone playback will be available from approximately noon, Eastern time, on
January 31, 2008, until midnight, Eastern time, on February 7, 2008. The replay will be available
by calling toll-free (800) 642-1687, or by toll call at (706) 645-9291. The replay pass code is
29092926. Exhibit 99.1 is being furnished and shall not be deemed filed for purposes of Section
18 of the Exchange Act, nor shall it be deemed incorporated by reference in any filing under the
Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in
such filing.
|
|
|
Item 9.01. |
|
Financial Statements and Exhibits |
(c) Exhibits
Exhibit 99.1 Press release dated January 31, 2008
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
January 31, 2008 |
HANESBRANDS INC.
|
|
|
By: |
/s/ E. Lee Wyatt Jr.
|
|
|
|
E. Lee Wyatt Jr. |
|
|
|
Executive Vice President,
Chief Financial Officer |
|
Exhibits
|
|
|
|
|
|
|
|
|
|
|
99.1 |
|
|
Press release dated January 31, 2008 |
Exhibit 99.1
Hanesbrands Inc
1000 East Hanes Mill Road
Winston-Salem, NC 27105
(336) 519-4400
|
|
|
|
|
|
|
|
news release |
FOR
IMMEDIATE RELEASE
|
|
|
News Media, contact:
|
|
Matt Hall, (336) 519-3386 |
Analysts and Investors, contact:
|
|
Brian Lantz, (336) 519-7130 |
HANESBRANDS INC. REPORTS FOURTH-QUARTER 2007 RESULTS
WINSTON-SALEM, N.C. (Jan. 31, 2008) Hanesbrands Inc. (NYSE: HBI), a leading marketer of
innerwear, outerwear and hosiery apparel, today reported results for the 2007 fourth quarter.
Diluted earnings per share in the fourth quarter increased to $0.52 from $0.25. Non-GAAP diluted
earnings per share, which exclude actions, increased by 31 percent in the quarter to $0.38 as a
result of increased sales and cost-reduction initiatives. (See non-GAAP description below.)
Total net sales in the quarter increased by 2.4 percent to $1.16 billion.
We capped a successful first year, in which we exceeded our financial goals, with solid
performance in the fourth quarter in a tough consumer climate, said Hanesbrands Chief Executive
Officer Richard A. Noll. And, as we have done all year, we continued to generate strong cash
flow, using it to reduce long-term debt by an additional $50 million in the quarter.
Noteworthy Financial Highlights
Selected highlights for the fourth quarter and fiscal year ended Dec. 29, 2007, include:
|
|
Total net sales in the quarter increased by 2.4 percent to $1.16 billion the fourth
consecutive quarter of sales growth. By sequential quarter, sales in the fiscal year grew by
0.7 percent, 0.2 percent, 3.1 percent and 2.4 percent. Total net sales for the full fiscal
year increased by $71 million, or 1.6 percent, to $4.47 billion. |
|
|
|
One of our strategies is to invest in our largest and strongest brands with innovative key
items supported by great media, Noll said. This strategy is delivering results. |
Hanesbrands Inc. Reports Fourth-Quarter 2007 Results Page 2
For the quarter and the full year, Hanes, Champion and Bali brand sales increased. The
Champion brand has recorded double-digit sales growth for three consecutive years. For the full
year, sales to each of the companys top three customers increased.
|
|
Diluted earnings per share in the quarter were $0.52, up from $0.25 a year ago, while
diluted EPS for the year was $1.30 versus $2.16 a year ago. The full-year decline reflected
increased interest expense as a result of the companys independent structure, higher
restructuring costs and a higher tax rate. |
|
|
|
Non-GAAP diluted EPS increased by 31 percent in the quarter to $0.38 from $0.29 a year ago.
The increase was primarily a result of increased sales and operating profit and lower interest
expense. |
|
|
|
Operating profit in the quarter, based on generally accepted accounting principles,
increased to $125.9 million, from $96.2 million a year ago. For the year, operating profit
increased to $388.6 million compared with $366.2 million a year ago. |
|
|
|
Non-GAAP operating profit increased by 6.6 percent in the quarter and 3.3 percent in the year,
to $101.8 million and $432.0 million, respectively. The companys non-GAAP operating profit
margin, a measure the company uses to better assess underlying performance because it excludes
actions, was 9.7 percent for the year, compared with 9.5 percent last year. |
|
|
|
We achieved operating profit growth and improved our margins during a year of significant
change, Noll said. We exceeded our goal to offset our stand-alone company costs and selected
increased investment in our business with cost savings from consolidation and moving supply
chain operations to lower cost countries. |
|
|
|
Hanesbrands used its continued strong cash flow from operations to prepay long-term debt in
the quarter by $50 million. Cash flow from operations for the year increased by 28 percent to
$359 million. In fiscal 2007, Hanesbrands repaid $178 million of long-term debt, repurchased
$44 million in company stock and voluntarily contributed $48 million to its qualified pension
plans. |
|
|
|
Since Hanesbrands spun off in September 2006, the company has reduced long-term debt by $285
million and voluntarily contributed $96 million to its qualified pension plans. |
(Operating profit excluding actions and diluted EPS excluding actions are non-GAAP measures used to
better assess underlying business performance because they exclude the effect of unusual actions
that are not directly related to operations. The unusual actions in the quarter and full year were
plant closings and reorganization, gain on curtailment of
postretirement benefits, amortization of gain on postretirement benefits, separation of
pension plan assets and liabilities, nonrecurring spinoff and related charges, other expenses, and
the tax effect on these items. See Table 4A and 4B for details and reconciliation with reported
operating results.)
Hanesbrands Inc. Reports Fourth-Quarter 2007 Results Page 3
Other Highlights
As part of continued investment in brands and marketing, the Champion brand launched its How You
Play advertising campaign on Nov. 7, the first campaign for the brand since 2003. On Oct. 31,
Hanesbrands announced a 10-year strategic alliance with The Walt Disney Company that includes basic
apparel exclusivity for the Hanes and Champion brands, product co-branding, attraction sponsorships
and other brand visibility and signage at Disney properties. The alliance included the naming
rights for the stadium at Disneys Wide World of Sports Complex, now known as Champion Stadium.
As part of its global supply chain strategy, Hanesbrands acquired in December the Inversiones
Bonaventure S.A. de C.V. hosiery sewing operation in Las Lourdes, El Salvador. The 900-employee
Bonaventure plant had been a contract sewing supplier for Hanesbrands for 12 years.
We are very pleased with our performance in our first year of independence, Noll said. We
delivered sales growth, margin expansion and continued strong cash generation. This puts us in
good position as we seek to achieve our long-term growth goals for sales, operating profit and
earnings per share.
This would not have been possible without the significant efforts of our worldwide workforce to
manage change, embrace our improvement strategies and focus on our competitiveness. I appreciate
all of their efforts and commitment to our success.
Hanesbrands Policy on Guidance
Hanesbrands follows a policy of not providing quarterly or annual EPS guidance. The company plans
to communicate appropriately to provide investors with an understanding of long-term goals, the
trends associated with its business and current financial performance.
Webcast Conference Call
Hanesbrands will host a live Internet webcast of its quarterly investor conference call at 10 a.m.
EST today. The broadcast may be accessed on the home page of the Hanesbrands corporate Web site,
www.hanesbrands.com. The call is expected to conclude by 11 a.m.
An archived replay of the conference call webcast will be available in the investors section of the
Hanesbrands Web site. A telephone playback will be available from approximately noon EST today
until midnight on Feb. 7, 2008. The replay will be available by calling toll-free (800) 642-1687,
or by toll call at (706) 645-9291. The replay pass code is 29092926.
Cautionary Statement Concerning Forward-Looking Statements
Statements in this press release that are not statements of historical fact are forward-looking
statements, including those regarding our launch as an independent company and the benefits
expected from that launch, our long-term goals, and trends associated with our business. These
forward-looking statements are made only as of the date of this press
Hanesbrands Inc. Reports Fourth-Quarter 2007 Results Page 4
release and are based on our current intent, beliefs, plans and expectations. They involve risks
and uncertainties that could cause actual future results, performance or developments to differ
materially from those described in or implied by such forward-looking statements. These risks and
uncertainties include the following: our ability to migrate our production and manufacturing
operations to lower-cost countries around the world; our ability to effectively implement other
components of our business strategy; costs and adverse publicity from violations of labor or
environmental laws by us or our suppliers; our ability to successfully manage adverse changes in
social, political, economic, legal and other conditions affecting our foreign operations; retailer consolidation and other changes in the
apparel essentials industry; our ability to keep pace with changing consumer preferences;
loss of or reduction in sales to, or financial difficulties experienced by, any of our top
customers; fluctuations in the price or availability of cotton or labor; our substantial debt and
debt-service requirements that restrict our operating and financial flexibility and impose
significant interest and financing costs; and other risks identified from time to time in our most
recent Securities and Exchange Commission reports, including the 2006 Annual Report on Form 10-K,
2007 quarterly reports on Form 10-Q and current reports on Form 8-K, registration statements, press
releases and other communications. The company undertakes no obligation to update or revise
forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events
or changes to future operating results over time.
Hanesbrands Inc.
Hanesbrands Inc. is a leading marketer of innerwear, outerwear and hosiery apparel under strong
consumer brands, including Hanes, Champion, Playtex, Bali, Just My Size, barely there and
Wonderbra. The company designs, manufactures, sources and sells T-shirts, bras, panties, mens
underwear, childrens underwear, socks, hosiery, casualwear and activewear. Hanesbrands has
approximately 50,000 employees in more than 25 countries. More information may be found on the
companys Web site at www.hanesbrands.com.
# # #
TABLE 1
HANESBRANDS INC.
Condensed Consolidated Statements of Income
(Amounts in thousands, except per-share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
|
|
|
Year Ended |
|
|
|
|
|
|
December 29, |
|
|
December 30, |
|
|
|
|
|
|
December 29, |
|
|
December 30, |
|
|
|
|
|
|
2007 |
|
|
2006 |
|
|
% Change |
|
|
2007 |
|
|
2006 |
|
|
% Change |
|
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Innerwear |
|
$ |
639,788 |
|
|
$ |
644,685 |
|
|
|
|
|
|
$ |
2,556,906 |
|
|
$ |
2,574,967 |
|
|
|
|
|
Outerwear |
|
|
325,262 |
|
|
|
297,978 |
|
|
|
|
|
|
|
1,221,845 |
|
|
|
1,154,107 |
|
|
|
|
|
Hosiery |
|
|
76,983 |
|
|
|
87,359 |
|
|
|
|
|
|
|
266,198 |
|
|
|
278,253 |
|
|
|
|
|
International |
|
|
118,779 |
|
|
|
104,603 |
|
|
|
|
|
|
|
421,898 |
|
|
|
400,167 |
|
|
|
|
|
Other |
|
|
10,291 |
|
|
|
8,585 |
|
|
|
|
|
|
|
56,920 |
|
|
|
44,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment net sales |
|
|
1,171,103 |
|
|
|
1,143,210 |
|
|
|
|
|
|
|
4,523,767 |
|
|
|
4,452,164 |
|
|
|
|
|
Less: Intersegment |
|
|
11,973 |
|
|
|
11,705 |
|
|
|
|
|
|
|
49,230 |
|
|
|
48,698 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
|
1,159,130 |
|
|
|
1,131,505 |
|
|
|
2.4 |
% |
|
|
4,474,537 |
|
|
|
4,403,466 |
|
|
|
1.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
799,275 |
|
|
|
776,782 |
|
|
|
|
|
|
|
3,033,627 |
|
|
|
2,960,759 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
359,855 |
|
|
|
354,723 |
|
|
|
1.4 |
% |
|
|
1,440,910 |
|
|
|
1,442,707 |
|
|
|
-0.1 |
% |
As a % of net sales |
|
|
31.0 |
% |
|
|
31.3 |
% |
|
|
|
|
|
|
32.2 |
% |
|
|
32.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative expenses |
|
|
266,937 |
|
|
|
285,043 |
|
|
|
|
|
|
|
1,040,754 |
|
|
|
1,093,436 |
|
|
|
|
|
As a % of net sales |
|
|
23.0 |
% |
|
|
25.2 |
% |
|
|
|
|
|
|
23.3 |
% |
|
|
24.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on curtailment of
postretirement benefits |
|
|
(32,144 |
) |
|
|
(28,467 |
) |
|
|
|
|
|
|
(32,144 |
) |
|
|
(28,467 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring |
|
|
(802 |
) |
|
|
1,965 |
|
|
|
|
|
|
|
43,731 |
|
|
|
11,516 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
125,864 |
|
|
|
96,182 |
|
|
|
30.9 |
% |
|
|
388,569 |
|
|
|
366,222 |
|
|
|
6.1 |
% |
As a % of net sales |
|
|
10.9 |
% |
|
|
8.5 |
% |
|
|
|
|
|
|
8.7 |
% |
|
|
8.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses |
|
|
3,795 |
|
|
|
7,401 |
|
|
|
|
|
|
|
5,235 |
|
|
|
7,401 |
|
|
|
|
|
Interest expense, net |
|
|
46,991 |
|
|
|
53,184 |
|
|
|
|
|
|
|
199,208 |
|
|
|
79,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before
income tax expense |
|
|
75,078 |
|
|
|
35,597 |
|
|
|
|
|
|
|
184,126 |
|
|
|
279,200 |
|
|
|
|
|
Income tax expense |
|
|
25,285 |
|
|
|
11,803 |
|
|
|
|
|
|
|
57,999 |
|
|
|
71,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
49,793 |
|
|
$ |
23,794 |
|
|
|
109.3 |
% |
|
$ |
126,127 |
|
|
$ |
208,016 |
|
|
|
-39.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.52 |
|
|
$ |
0.25 |
|
|
|
|
|
|
$ |
1.31 |
|
|
$ |
2.16 |
|
|
|
|
|
Diluted |
|
$ |
0.52 |
|
|
$ |
0.25 |
|
|
|
|
|
|
$ |
1.30 |
|
|
$ |
2.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
95,381 |
|
|
|
96,309 |
|
|
|
|
|
|
|
95,936 |
|
|
|
96,309 |
|
|
|
|
|
Diluted |
|
|
96,650 |
|
|
|
96,620 |
|
|
|
|
|
|
|
96,741 |
|
|
|
96,390 |
|
|
|
|
|
TABLE 2
HANESBRANDS INC.
Condensed Consolidated Balance Sheets
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
December 29, 2007 |
|
|
December 30, 2006 |
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
174,236 |
|
|
$ |
155,973 |
|
Trade accounts receivable |
|
|
575,069 |
|
|
|
488,629 |
|
Inventories |
|
|
1,117,052 |
|
|
|
1,216,501 |
|
Other current assets |
|
|
227,977 |
|
|
|
210,077 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
2,094,334 |
|
|
|
2,071,180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, net |
|
|
534,286 |
|
|
|
556,866 |
|
Intangible assets and goodwill |
|
|
461,691 |
|
|
|
418,706 |
|
Other noncurrent assets |
|
|
349,172 |
|
|
|
388,868 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,439,483 |
|
|
$ |
3,435,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
669,405 |
|
|
$ |
587,542 |
|
Other current liabilities |
|
|
19,577 |
|
|
|
23,639 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
688,982 |
|
|
|
611,181 |
|
|
|
|
|
|
|
|
Long-term debt |
|
|
2,315,250 |
|
|
|
2,484,000 |
|
Other noncurrent liabilities |
|
|
146,347 |
|
|
|
271,168 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
3,150,579 |
|
|
|
3,366,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
288,904 |
|
|
|
69,271 |
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
3,439,483 |
|
|
$ |
3,435,620 |
|
|
|
|
|
|
|
|
TABLE 3
HANESBRANDS INC.
Condensed Consolidated Statements of Cash Flows
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
|
December 29, 2007 |
|
|
December 30, 2006 |
|
Operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
126,127 |
|
|
$ |
208,016 |
|
Depreciation and amortization |
|
|
131,676 |
|
|
|
133,161 |
|
Changes in assets and liabilities, net, and other |
|
|
101,237 |
|
|
|
(60,964 |
) |
|
|
|
|
|
|
|
Net cash from operating activities |
|
|
359,040 |
|
|
|
280,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment, net, and other |
|
|
(101,085 |
) |
|
|
(81,102 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
|
|
|
|
Transactions with parent companies and other |
|
|
(243,379 |
) |
|
|
(555,876 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of changes in foreign currency exchange rates on cash |
|
|
3,687 |
|
|
|
2,106 |
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
18,263 |
|
|
|
(354,659 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of year |
|
|
155,973 |
|
|
|
510,632 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year |
|
$ |
174,236 |
|
|
$ |
155,973 |
|
|
|
|
|
|
|
|
TABLE 4
HANESBRANDS INC.
Supplemental Financial Information
(Dollars in thousands, except per-share amounts)
(Unaudited)
Reconciliation of Reported Operating
Results with Certain Information Excluding
Actions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
Year Ended |
|
|
|
December 29, |
|
|
December 30, |
|
|
December 29, |
|
|
December 30, |
|
|
|
2007 |
|
|
2006 |
|
|
2007 |
|
|
2006 |
|
A. Operating profit excluding actions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit as reported |
|
$ |
125,864 |
|
|
$ |
96,182 |
|
|
$ |
388,569 |
|
|
$ |
366,222 |
|
Plant closings and reorganization |
|
|
7,457 |
|
|
|
18,771 |
|
|
|
83,183 |
|
|
|
32,715 |
|
Gain on curtailment of postretirement
benefits |
|
|
(32,144 |
) |
|
|
(28,467 |
) |
|
|
(32,144 |
) |
|
|
(28,467 |
) |
Amortization of gain on postretirement
benefits included in SG&A |
|
|
(1,341 |
) |
|
|
|
|
|
|
(7,377 |
) |
|
|
|
|
Separation of pension plan assets and
liabilities included in SG&A |
|
|
1,409 |
|
|
|
|
|
|
|
(3,408 |
) |
|
|
|
|
Spinoff and related charges included in
SG&A |
|
|
509 |
|
|
|
8,977 |
|
|
|
3,209 |
|
|
|
47,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit excluding actions |
|
$ |
101,754 |
|
|
$ |
95,463 |
|
|
$ |
432,032 |
|
|
$ |
418,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of net sales |
|
|
8.8 |
% |
|
|
8.4 |
% |
|
|
9.7 |
% |
|
|
9.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
B. Net income excluding actions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income as reported |
|
$ |
49,793 |
|
|
$ |
23,794 |
|
|
$ |
126,127 |
|
|
$ |
208,016 |
|
Plant closings and reorganization |
|
|
7,457 |
|
|
|
18,771 |
|
|
|
83,183 |
|
|
|
32,715 |
|
Gain on curtailment of postretirement
benefits |
|
|
(32,144 |
) |
|
|
(28,467 |
) |
|
|
(32,144 |
) |
|
|
(28,467 |
) |
Amortization of gain on postretirement
benefits included in SG&A |
|
|
(1,341 |
) |
|
|
|
|
|
|
(7,377 |
) |
|
|
|
|
Separation of pension plan assets and
liabilities included in SG&A |
|
|
1,409 |
|
|
|
|
|
|
|
(3,408 |
) |
|
|
|
|
Spinoff and related charges included in
SG&A |
|
|
509 |
|
|
|
8,977 |
|
|
|
3,209 |
|
|
|
47,887 |
|
Other expenses (Losses on early
extinguishment of debt) |
|
|
3,795 |
|
|
|
7,401 |
|
|
|
5,235 |
|
|
|
7,401 |
|
Tax effect on plant closings and
reorganization, gain on curtailment,
amortization of gain, separation of pension
plan assets and liabilities, spinoff and
related charges, and other expenses |
|
|
6,842 |
|
|
|
(2,216 |
) |
|
|
(15,340 |
) |
|
|
(15,179 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income excluding actions |
|
$ |
36,320 |
|
|
$ |
28,260 |
|
|
$ |
159,485 |
|
|
$ |
252,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share excluding
actions |
|
$ |
0.38 |
|
|
$ |
0.29 |
|
|
$ |
1.65 |
|
|
$ |
2.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C. Supply chain actions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plant closings and reorganization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-Accelerated depreciation included in
Cost of sales |
|
$ |
7,616 |
|
|
$ |
16,806 |
|
|
$ |
36,912 |
|
|
$ |
21,199 |
|
-Accelerated depreciation included in
SG&A |
|
|
643 |
|
|
|
|
|
|
|
2,540 |
|
|
|
|
|
-Restructuring |
|
|
(802 |
) |
|
|
1,965 |
|
|
|
43,731 |
|
|
|
11,516 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
7,457 |
|
|
$ |
18,771 |
|
|
$ |
83,183 |
|
|
$ |
32,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncash amount |
|
$ |
9,398 |
|
|
$ |
16,806 |
|
|
$ |
38,970 |
|
|
$ |
17,318 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
D. EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
49,793 |
|
|
$ |
23,794 |
|
|
$ |
126,127 |
|
|
$ |
208,016 |
|
Interest expense, net |
|
|
46,991 |
|
|
|
53,184 |
|
|
|
199,208 |
|
|
|
79,621 |
|
Income tax expense |
|
|
25,285 |
|
|
|
11,803 |
|
|
|
57,999 |
|
|
|
71,184 |
|
Depreciation and amortization |
|
|
31,755 |
|
|
|
43,839 |
|
|
|
131,676 |
|
|
|
133,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total EBITDA |
|
$ |
153,824 |
|
|
$ |
132,620 |
|
|
$ |
515,010 |
|
|
$ |
491,982 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|