e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 21, 2010
Hanesbrands Inc.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Maryland
(State or other jurisdiction
of incorporation)
|
|
001-32891
(Commission File Number)
|
|
20-3552316
(IRS Employer Identification No.) |
|
|
|
1000 East Hanes Mill Road
Winston-Salem, NC
(Address of principal executive offices)
|
|
27105
(Zip Code) |
Registrants telephone number, including area code: (336) 519-8080
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
|
|
|
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
|
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
|
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
|
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
|
|
|
Item 2.02. |
|
Results of Operations and Financial Condition |
On July 21, 2010, Hanesbrands Inc. (Hanesbrands) issued a press release announcing its
financial results for the second quarter ended July 3, 2010. A copy of the press release is
attached as Exhibit 99.1 to this Current Report on Form 8-K. Exhibit 99.1 is being furnished and
shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 (the
Exchange Act), nor shall Exhibit 99.1 be deemed incorporated by reference in any filing under the
Securities Act of 1933 (the Securities Act) or the Exchange Act, except as shall be expressly set
forth by specific reference in such filing.
Exhibit 99.1 contains disclosures about earnings before interest, taxes, depreciation and
amortization, or EBITDA, which is considered a non-GAAP financial measure. Hanesbrands has chosen
to provide this financial measure to investors to enable them to perform additional analyses of
past, present and future operating performance and as a supplemental means of evaluating
Hanesbrands operations. The non-GAAP information should not be considered a substitute for
financial information presented in accordance with GAAP and may be different from non-GAAP or
other pro forma measures used by other companies.
|
|
|
Item 7.01. |
|
Regulation FD Disclosure |
Exhibit 99.1 to this Current Report on Form 8-K includes forward-looking financial information
that is expected to be discussed on our previously announced conference call with investors and
analysts to be held at 4:30 p.m., Eastern time, today (July 21, 2010). The call may be
accessed on the home page of the Hanesbrands corporate website, www.hanesbrands.com. Replays of the
call will be available in the investors section of the Hanesbrands corporate website and via
telephone. The telephone playback will be available from approximately 7:00 p.m., Eastern time, on
July 21, 2010, until midnight, Eastern time, on July 28, 2010. The replay will be available by
calling toll-free (800) 642-1687, or by toll call at (706) 645-9291. The replay
pass code is 83956551. Exhibit 99.1 is being furnished and shall not be deemed filed
for purposes of Section 18 of the Exchange Act, nor shall it be deemed incorporated by reference in
any filing under the Securities Act or the Exchange Act, except as shall be expressly set forth by
specific reference in such filing.
|
|
|
Item 9.01. |
|
Financial Statements and Exhibits |
|
Exhibit 99.1 |
|
Press release dated July 21, 2010 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
July 21, 2010 |
HANESBRANDS INC.
|
|
|
By: |
/s/ E. Lee Wyatt Jr.
|
|
|
|
E. Lee Wyatt Jr. |
|
|
|
Executive Vice President, Chief
Financial Officer |
|
|
Exhibits
|
|
|
|
|
99.1 |
|
Press release dated July 21, 2010 |
exv99w1
Exhibit 99.1
Hanesbrands
Inc.
1000 East Hanes Mill Road
Winston-Salem, NC 27105
(336) 519-8080
FOR
IMMEDIATE RELEASE
|
|
|
News Media, contact:
|
|
Matt Hall, (336) 519-3386 |
Analysts and Investors, contact:
|
|
Brian Lantz, (336) 519-7130 |
HANESBRANDS INC. REPORTS SECOND-QUARTER 2010 RESULTS
Second-Quarter Net Sales Increased by 9.1% and Earnings Per Share More Than Doubled
Company Raises 2010 Net Sales and EPS Guidance
WINSTON-SALEM, N.C. (July 21, 2010) Hanesbrands Inc. (NYSE: HBI) today raised its 2010 sales and
earnings guidance after reporting that second-quarter 2010 net sales increased 9.1 percent and
diluted earnings per share increased by $0.55 to $0.87, up from $0.32 a year ago.
An income tax rate adjustment in the quarter increased EPS by $0.20 compared with last years
quarter. Excluding the tax rate adjustment, EPS of $0.67 in the quarter increased by $0.35, driven
by higher sales, improved operating profit margin, and year-ago restructuring, which added $0.32
combined.
Net sales increased by $90 million to $1.08 billion with double-digit increases for the companys
three largest business segments Innerwear, Outerwear and International.
Based on performance in the first two quarters, Hanesbrands is raising its 2010 guidance.
Full-year net sales growth is expected to be 8 percent to 10 percent, up from the previous guidance
of 6 percent to 8 percent issued after first-quarter results. EPS is expected to be in the range
of $2.25 to $2.35, up from previous guidance of $2.15 to $2.27.
We continued our strong start in 2010, Hanesbrands Chairman and Chief Executive Officer Richard
A. Noll said. Our brands are performing well with consumers, helping drive share gains in core
categories and delivering strong productivity for the new sales programs we secured for this year.
Business Segment Summary and Highlights
The company secured numerous new sales programs that resulted in significant shelf-space gains for
2010. These programs contributed approximately 6 percentage points of the quarters 9.1 percent
sales growth. Increased retail sell through, retailer inventory restocking, and foreign currency
exchange rates drove approximately 3 percentage points of growth.
Hanesbrands Inc. Reports Second-Quarter 2010 Results Page 2
Double-digit sales increases in the Innerwear, Outerwear and International segments combined for
$103 million in sales growth, partially offset by a combined $14 million decrease in the Hosiery
and Other segments. Direct to Consumer sales were up slightly.
The companys operating profit margin improved to 11.4 percent of sales in the quarter, up from 8.5
percent a year ago. The Innerwear, Outerwear and International segments generated $21 million of
increased operating profit in the quarter, partially offset by lower operating profit in the
Hosiery and Direct to Consumer segments. Restructuring and related actions reduced operating
profit in last years quarter by $13 million.
Key business segment highlights include:
|
|
The 10 percent increase in Innerwear sales was driven by increases in all product
categories except womens panties. Mens underwear recorded its second consecutive quarter of
double-digit sales growth with strong share gains, while socks delivered mid-single-digit
growth. The segment had operating profit growth even with increased investment in media and
marketing in the quarter. |
|
|
|
During the quarter, the Hanes brand launched television advertising featuring Michael Jordan
for new mens underwear products, and Playtex began airing a new television ad for 18 Hour
bras. Additionally, the Barely There and Hanes brands launched new Smart Size bras featuring
proprietary shape-to-fit technology in mass merchants and department stores. |
|
|
|
Across-the-board growth in the Outerwear segment, led by the Just My Size, Champion and
Hanes brands, resulted in a 16 percent sales increase for the quarter and a doubling of
operating profit over weak levels last year. Retail casualwear sales more than doubled,
fueled by growth of the companys Just My Size brand of plus-size apparel, while retail
activewear and wholesale casualwear had mid-single-digit sales gains. |
|
|
|
International segment sales increased by 14 percent, with double-digit gains in all
countries, except low single-digit growth in Mexico and a decline in Japan. Segment operating
profit increased by nearly 50 percent. |
Guidance
Hanesbrands has raised its 2010 net sales guidance to 8 percent to 10 percent growth, up from 6
percent to 8 percent. The company raised guidance as a result of additional new sales programs for
the second half of the year, higher than expected productivity of new programs from previously
announced shelf-space gains, and expectations of a continued overall increase in consumer spending
and retailer inventory restocking.
Based on expected sales growth and operating margin expansion, Hanesbrands has raised its 2010 EPS
guidance to $2.25 to $2.35, up from the previous guidance of $2.15 to $2.27.
Hanesbrands Inc. Reports Second-Quarter 2010 Results Page 3
Operating margin improvement for the year is expected to be at the high end of the companys
previously stated goal of 50 to 100 basis points. This improvement includes the negative impact of
an approximate $25 million to $30 million in expected incremental short-term costs to secure
product, service customers and maximize potential sales growth in 2010. Interest expense for the
year is expected to be approximately $150 million to $153 million, and the full-year tax rate,
including the second-quarter adjustment, is expected to be approximately 14 percent to 15 percent,
up from the 2009 rate of 12 percent.
Inventories at the end of the quarter were $1.3 billion, up $61 million, or 5 percent, from the end
of last years second quarter. Year-end inventories are expected to increase by up to $100 million
over last year, an increase of approximately 9 to 10 percent, which is in line with expected 2010
sales growth. Strong profit growth partially offset by working capital investment is expected to
yield free cash flow of $200 million to $250 million in 2010. Based on the 2010 performance
guidance, the companys debt-to-EBITDA leverage ratio could fall to less than 3.5 times assuming
free cash flow were used entirely to pay down debt to the $1.65 billion to $1.7 billion level.
Hanesbrands EBITDA leverage ratio was 4.6 times at the end of 2009.
Because of systemic cost inflation, particularly for cotton, energy and labor, Hanesbrands is
working with its customers to offset 2011 cost increases through joint efficiency initiatives as
well as price increases. The timing and size of price increases will vary by product category.
While some price increases will take effect in the third and fourth quarters of 2010, the majority
of the pricing impact will begin in 2011.
Certain Financial Measures
Earnings before interest, taxes, depreciation and amortization is a non-GAAP financial measure.
The debt-to-EBITDA leverage ratio is calculated by dividing total debt by EBITDA. Hanesbrands has
chosen to provide the EBITDA measure to investors to enable additional analyses of past, present
and future operating performance and as a supplemental means of evaluating Hanesbrands operations.
This non-GAAP information should not be considered a substitute for financial information
presented in accordance with generally accepted accounting principles and may be different from
non-GAAP or other pro forma measures used by other companies. See Table 2 for reconciliation.
Webcast Conference Call
Hanesbrands will host a live Internet webcast of its quarterly investor conference call at 4:30
p.m. EDT today. The broadcast may be accessed on the home page of the Hanesbrands corporate
website, www.hanesbrands.com. The call is expected to conclude by 5:30 p.m.
An archived replay of the conference call webcast will be available in the investors section of the
Hanesbrands website. A telephone playback will be available from approximately 7 p.m. EDT today
through midnight July 28, 2010. The replay will be available by calling toll-free (800) 642-1687,
or by toll call at (706) 645-9291. The replay pass code is 83956551.
Hanesbrands Inc. Reports Second-Quarter 2010 Results Page 4
Cautionary Statement Concerning Forward-Looking Statements
Statements in this press release that are not statements of historical fact are forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934, including those regarding our long-term goals and trends
associated with our business. These forward-looking statements are made only as of the date of
this press release and are based on our current intent, beliefs, plans and expectations. They
involve risks and uncertainties that could cause actual future results, performance or developments
to differ materially from those described in or implied by such forward-looking statements. These
risks and uncertainties include the following: our ability to successfully manage social,
political, economic, legal and other conditions affecting our foreign operations and supply-chain
sources; the impact of natural disasters; the impact of dramatic changes in the volatile market
price of cotton and increases in prices of other materials used in our products; the impact of
increases in prices of oil-related materials and other costs such as energy and utility costs; our
ability to effectively manage our inventory and reduce inventory reserves; our ability to continue
to effectively distribute our products through our distribution network as we continue to
consolidate our distribution network; our ability to optimize our global supply chain; current
economic conditions; consumer spending levels; the risk of inflation or deflation; financial
difficulties experienced by, or loss of or reduction in sales to, any of our top customers or
groups of customers; gains and losses in the shelf space that our customers devote to our products;
the highly competitive and evolving nature of the industry in which we compete; our ability to keep
pace with changing consumer preferences; our debt and debt service requirements that restrict our
operating and financial flexibility and impose interest and financing costs; the financial ratios
that our debt instruments require us to maintain; future financial performance, including
availability, terms and deployment of capital; our ability to comply with environmental and
occupational health and safety laws and regulations; costs and adverse publicity from violations of
labor or environmental laws by us or our suppliers; and other risks identified from time to time in
our most recent Securities and Exchange Commission reports, including our annual report on Form
10-K, quarterly reports on Form 10-Q and current reports on Form 8-K, registration statements,
press releases and other communications. Except as required by law, the company undertakes no
obligation to update or revise forward-looking statements to reflect changed assumptions, the
occurrence of unanticipated events or changes to future operating results over time.
Hanesbrands Inc.
Hanesbrands Inc. is a leading marketer of everyday apparel essentials under some of the worlds
strongest apparel brands, including Hanes, Champion, Playtex, Bali, JMS/Just My Size, barely
there and Wonderbra. The company sells T-shirts, bras, panties, mens underwear, childrens
underwear, socks, hosiery, casualwear and activewear produced in the companys low-cost global
supply chain. Hanesbrands has approximately 50,000 employees in more than 25 countries and takes
pride in its strong reputation for ethical business practices. More information about the
company and its corporate social responsibility initiatives, including the companys 2010 U.S.
Environmental Protection Agency Energy Star Partner of the Year Award, may be found on the
Hanesbrands Internet website at www.hanesbrands.com.
# # #
TABLE 1
HANESBRANDS INC.
Condensed Consolidated Statements of Income
(Amounts in thousands, except per-share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
|
|
|
Six Months Ended |
|
|
|
|
|
|
July 3, 2010 |
|
|
July 4, 2009 |
|
|
% Change |
|
|
July 3, 2010 |
|
|
July 4, 2009 |
|
|
% Change |
|
Net sales |
|
$ |
1,075,852 |
|
|
$ |
986,022 |
|
|
|
9.1 |
% |
|
$ |
2,003,692 |
|
|
$ |
1,843,863 |
|
|
|
8.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
701,046 |
|
|
|
658,631 |
|
|
|
|
|
|
|
1,301,456 |
|
|
|
1,258,596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
374,806 |
|
|
|
327,391 |
|
|
|
14.5 |
% |
|
|
702,236 |
|
|
|
585,267 |
|
|
|
20.0 |
% |
As a % of net sales |
|
|
34.8 |
% |
|
|
33.2 |
% |
|
|
|
|
|
|
35.0 |
% |
|
|
31.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative expenses |
|
|
252,001 |
|
|
|
230,699 |
|
|
|
|
|
|
|
493,719 |
|
|
|
453,937 |
|
|
|
|
|
As a % of net sales |
|
|
23.4 |
% |
|
|
23.4 |
% |
|
|
|
|
|
|
24.6 |
% |
|
|
24.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring |
|
|
|
|
|
|
12,544 |
|
|
|
|
|
|
|
|
|
|
|
31,215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
122,805 |
|
|
|
84,148 |
|
|
|
45.9 |
% |
|
|
208,517 |
|
|
|
100,115 |
|
|
|
108.3 |
% |
As a % of net sales |
|
|
11.4 |
% |
|
|
8.5 |
% |
|
|
|
|
|
|
10.4 |
% |
|
|
5.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses |
|
|
2,628 |
|
|
|
168 |
|
|
|
|
|
|
|
4,034 |
|
|
|
4,114 |
|
|
|
|
|
Interest expense, net |
|
|
36,573 |
|
|
|
44,807 |
|
|
|
|
|
|
|
74,068 |
|
|
|
81,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax
expense (benefit) |
|
|
83,604 |
|
|
|
39,173 |
|
|
|
|
|
|
|
130,415 |
|
|
|
14,394 |
|
|
|
|
|
Income tax expense (benefit) |
|
|
(1,808 |
) |
|
|
8,618 |
|
|
|
|
|
|
|
8,490 |
|
|
|
3,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
85,412 |
|
|
$ |
30,555 |
|
|
|
179.5 |
% |
|
$ |
121,925 |
|
|
$ |
11,227 |
|
|
|
986.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.89 |
|
|
$ |
0.32 |
|
|
|
|
|
|
$ |
1.27 |
|
|
$ |
0.12 |
|
|
|
|
|
Diluted |
|
$ |
0.87 |
|
|
$ |
0.32 |
|
|
|
171.9 |
% |
|
$ |
1.25 |
|
|
$ |
0.12 |
|
|
|
941.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
96,420 |
|
|
|
95,023 |
|
|
|
|
|
|
|
96,376 |
|
|
|
94,724 |
|
|
|
|
|
Diluted |
|
|
98,027 |
|
|
|
96,167 |
|
|
|
|
|
|
|
97,781 |
|
|
|
95,607 |
|
|
|
|
|
TABLE 2
HANESBRANDS INC.
Supplemental Financial Information
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
|
|
|
Six Months Ended |
|
|
|
|
|
|
July 3, 2010 |
|
|
July 4, 2009 |
|
|
%
Change |
|
|
July 3, 2010 |
|
|
July 4, 2009 |
|
|
%
Change |
|
Segment net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Innerwear |
|
$ |
559,250 |
|
|
$ |
508,337 |
|
|
|
10.0 |
% |
|
$ |
1,010,067 |
|
|
$ |
926,327 |
|
|
|
9.0 |
% |
Outerwear |
|
|
263,331 |
|
|
|
226,835 |
|
|
|
16.1 |
% |
|
|
505,179 |
|
|
|
444,346 |
|
|
|
13.7 |
% |
Hosiery |
|
|
31,923 |
|
|
|
39,966 |
|
|
|
-20.1 |
% |
|
|
79,831 |
|
|
|
90,348 |
|
|
|
-11.6 |
% |
Direct to Consumer |
|
|
93,861 |
|
|
|
93,458 |
|
|
|
0.4 |
% |
|
|
178,353 |
|
|
|
174,854 |
|
|
|
2.0 |
% |
International |
|
|
127,487 |
|
|
|
111,792 |
|
|
|
14.0 |
% |
|
|
230,262 |
|
|
|
199,711 |
|
|
|
15.3 |
% |
Other |
|
|
|
|
|
|
5,634 |
|
|
|
-100.0 |
% |
|
|
|
|
|
|
8,277 |
|
|
|
-100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
1,075,852 |
|
|
$ |
986,022 |
|
|
|
9.1 |
% |
|
$ |
2,003,692 |
|
|
$ |
1,843,863 |
|
|
|
8.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating profit
(loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Innerwear |
|
$ |
88,695 |
|
|
$ |
83,312 |
|
|
|
6.5 |
% |
|
$ |
163,671 |
|
|
$ |
130,668 |
|
|
|
25.3 |
% |
Outerwear |
|
|
17,361 |
|
|
|
6,882 |
|
|
|
152.3 |
% |
|
|
22,323 |
|
|
|
(6,837 |
) |
|
NM |
|
Hosiery |
|
|
8,833 |
|
|
|
12,104 |
|
|
|
-27.0 |
% |
|
|
27,339 |
|
|
|
29,577 |
|
|
|
-7.6 |
% |
Direct to Consumer |
|
|
7,264 |
|
|
|
10,938 |
|
|
|
-33.6 |
% |
|
|
8,137 |
|
|
|
15,346 |
|
|
|
-47.0 |
% |
International |
|
|
14,733 |
|
|
|
9,969 |
|
|
|
47.8 |
% |
|
|
25,638 |
|
|
|
19,137 |
|
|
|
34.0 |
% |
General corporate
expenses/other |
|
|
(14,081 |
) |
|
|
(20,212 |
) |
|
|
-30.3 |
% |
|
|
(38,591 |
) |
|
|
(44,504 |
) |
|
|
-13.3 |
% |
Restructuring and related
expenses |
|
|
|
|
|
|
(18,845 |
) |
|
|
-100.0 |
% |
|
|
|
|
|
|
(43,272 |
) |
|
|
-100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating profit |
|
$ |
122,805 |
|
|
$ |
84,148 |
|
|
|
45.9 |
% |
|
$ |
208,517 |
|
|
$ |
100,115 |
|
|
|
108.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
85,412 |
|
|
$ |
30,555 |
|
|
|
|
|
|
$ |
121,925 |
|
|
$ |
11,227 |
|
|
|
|
|
Interest expense, net |
|
|
36,573 |
|
|
|
44,807 |
|
|
|
|
|
|
|
74,068 |
|
|
|
81,607 |
|
|
|
|
|
Income tax expense (benefit) |
|
|
(1,808 |
) |
|
|
8,618 |
|
|
|
|
|
|
|
8,490 |
|
|
|
3,167 |
|
|
|
|
|
Depreciation and
Amortization |
|
|
19,893 |
|
|
|
21,579 |
|
|
|
|
|
|
|
42,729 |
|
|
|
45,629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total EBITDA |
|
$ |
140,070 |
|
|
$ |
105,559 |
|
|
|
32.7 |
% |
|
$ |
247,212 |
|
|
$ |
141,630 |
|
|
|
74.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE 3
HANESBRANDS INC.
Condensed Consolidated Balance Sheets
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
July 3, 2010 |
|
|
January 2, 2010 |
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
36,797 |
|
|
$ |
38,943 |
|
Trade accounts receivable, net |
|
|
512,801 |
|
|
|
450,541 |
|
Inventories |
|
|
1,295,621 |
|
|
|
1,049,204 |
|
Other current assets |
|
|
271,945 |
|
|
|
283,869 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
2,117,164 |
|
|
|
1,822,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, net |
|
|
595,687 |
|
|
|
602,826 |
|
Intangible assets and goodwill |
|
|
453,434 |
|
|
|
458,216 |
|
Other noncurrent assets |
|
|
447,436 |
|
|
|
442,965 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,613,721 |
|
|
$ |
3,326,564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
727,605 |
|
|
$ |
647,606 |
|
Notes payable |
|
|
32,429 |
|
|
|
66,681 |
|
Current portion of debt |
|
|
132,515 |
|
|
|
164,688 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
892,549 |
|
|
|
878,975 |
|
|
|
|
|
|
|
|
Long-term debt |
|
|
1,868,672 |
|
|
|
1,727,547 |
|
Other noncurrent liabilities |
|
|
390,217 |
|
|
|
385,323 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
3,151,438 |
|
|
|
2,991,845 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
462,283 |
|
|
|
334,719 |
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
3,613,721 |
|
|
$ |
3,326,564 |
|
|
|
|
|
|
|
|
TABLE 4
HANESBRANDS INC.
Condensed Consolidated Statements of Cash Flows
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
July 3, 2010 |
|
|
July 4, 2009 |
|
Operating Activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
121,925 |
|
|
$ |
11,227 |
|
Depreciation and amortization |
|
|
42,729 |
|
|
|
45,629 |
|
Other noncash items |
|
|
16,533 |
|
|
|
18,576 |
|
Changes in assets and liabilities, net |
|
|
(245,459 |
) |
|
|
(48,915 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
(64,272 |
) |
|
|
26,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment, net and other |
|
|
(13,422 |
) |
|
|
(69,037 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
|
|
|
|
Net borrowings on notes payable, debt and other |
|
|
76,247 |
|
|
|
22,828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of changes in foreign currency exchange rates on cash |
|
|
(699 |
) |
|
|
(89 |
) |
|
|
|
|
|
|
|
Decrease in cash and cash equivalents |
|
|
(2,146 |
) |
|
|
(19,781 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of year |
|
|
38,943 |
|
|
|
67,342 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
36,797 |
|
|
$ |
47,561 |
|
|
|
|
|
|
|
|