e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 27, 2010
Hanesbrands Inc.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Maryland
|
|
001-32891
|
|
20-3552316 |
(State or other jurisdiction
of incorporation)
|
|
(Commission File Number)
|
|
(IRS Employer
Identification No.) |
|
|
|
|
|
1000 East Hanes Mill Road
Winston-Salem, NC
|
|
|
|
27105
|
(Address of principal
executive offices) |
|
|
|
(Zip Code) |
Registrants telephone number, including area code: (336) 519-8080
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
TABLE OF CONTENTS
Item 2.02. Results of Operations and Financial Condition
On October 27, 2010, Hanesbrands Inc. (Hanesbrands) issued a press release announcing its
financial results for the third quarter ended October 2, 2010. A copy of the press release is
attached as Exhibit 99.1 to this Current Report on Form 8-K. Exhibit 99.1 is being furnished and
shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 (the
Exchange Act), nor shall Exhibit 99.1 be deemed incorporated by reference in any filing under the
Securities Act of 1933 (the Securities Act) or the Exchange Act, except as shall be expressly set
forth by specific reference in such filing.
Exhibit 99.1 contains disclosures about earnings before interest, taxes, depreciation and
amortization, or EBITDA, which is considered a non-GAAP financial measure. Hanesbrands has chosen
to provide this financial measure to investors to enable them to perform additional analyses of
past, present and future operating performance and as a supplemental means of evaluating
Hanesbrands operations. The non-GAAP information should not be considered a substitute for
financial information presented in accordance with GAAP and may be different from non-GAAP or other
pro forma measures used by other companies.
Item 7.01. Regulation FD Disclosure
Exhibit 99.1 to this Current Report on Form 8-K includes forward-looking financial information
that is expected to be discussed on our previously announced conference call with investors and
analysts to be held at 4:30 p.m., Eastern time, today (October 27, 2010). The call may be accessed
on the home page of the Hanesbrands corporate website, www.hanesbrands.com. Replays of the call
will be available in the investors section of the Hanesbrands corporate website and via telephone.
The telephone playback will be available from approximately 7:00 p.m., Eastern time, on October 27,
2010, until midnight, Eastern time, on November 3, 2010. The replay will be available by calling
toll-free (800) 642-1687, or by toll call at (706) 645-9291. The replay pass code is 17882233.
Exhibit 99.1 is being furnished and shall not be deemed filed for purposes of Section 18 of the
Exchange Act, nor shall it be deemed incorporated by reference in any filing under the Securities
Act or the Exchange Act, except as shall be expressly set forth by specific reference in such
filing.
Item 9.01. Financial Statements and Exhibits
(c) Exhibits
Exhibit 99.1 Press release dated October 27, 2010
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
October 27, 2010 |
HANESBRANDS INC.
|
|
|
By: |
/s/ E. Lee Wyatt Jr.
|
|
|
|
E. Lee Wyatt Jr. |
|
|
|
Executive Vice President, Chief
Financial Officer |
|
Exhibits
99.1 Press release dated October 27, 2010
exv99w1
Exhibit 99.1
Hanesbrands Inc.
1000 East Hanes Mill Road
Winston-Salem, NC 27105
(336) 519-8080
FOR IMMEDIATE RELEASE
|
|
|
News Media, contact:
|
|
Matt Hall, (336) 519-3386 |
Analysts and Investors, contact:
|
|
Brian Lantz, (336) 519-7130 |
HANESBRANDS INC. REPORTS STRONG THIRD-QUARTER 2010 RESULTS
Third-Quarter Net Sales Increased by 10.8%, the Third Consecutive Quarter of Accelerated Growth;
EPS Increased by 47%
Company Discusses Macro Factors for 2011, Including Product Pricing Strategy
WINSTON-SALEM, N.C. (Oct. 27, 2010) Hanesbrands Inc. (NYSE: HBI) today reported its third
consecutive quarter of strong growth with third-quarter 2010 net sales increasing 10.8 percent and
diluted earnings per share increasing 47 percent to $0.63, up from $0.43 a year ago.
Earnings growth in the quarter was propelled by the third consecutive quarter of accelerated sales
growth and lower restructuring, which overcame a higher income tax rate. Strong sales growth in
the companys three largest business segments Innerwear, Outerwear and International drove a
net sales increase of $115 million to $1.17 billion. Net sales in the year-ago quarter were $1.06
billion.
Based on performance in the first three quarters and the pending Gear For Sports acquisition,
Hanesbrands updated its 2010 guidance. Full-year net sales are expected to be approximately $4.3
billion, an increase of more than 10 percent over last years net sales of $3.9 billion. Full-year
EPS is expected to be in the range of $2.27 to $2.32, more than four times last years EPS of
$0.54. The companys previous guidance for 2010 was a range of $2.25 to $2.35.
We are pleased with delivering continued strong growth in 2010, Hanesbrands Chairman and Chief
Executive Officer Richard A. Noll said. Our brands are performing well with consumers and
delivering results for our customers. We are well positioned to capitalize on our momentum and our
growth platform as we prepare for 2011. We are poised to continue our success through the strength
of our brands, additional new programs, our ability to price our products in an inflationary
environment, and the addition of our pending Gear For Sports acquisition.
Hanesbrands Inc. Reports Strong Third-Quarter 2010 Results Page 2
Business Segment Summary and Highlights
The companys significant retail shelf-space gains for 2010 and solid back-to-school sales results
were the foundation for the quarters sales growth. New programs and shelf-space gains contributed
approximately 7 percentage points of the quarters 10.8 percent sales growth. The remaining growth
came from increased retail sell through, retailer inventory restocking, and favorable foreign
currency exchange rates in the quarter.
Double-digit sales increases in the Innerwear, Outerwear and International segments combined for
$122 million in sales growth. Direct to Consumer sales were up slightly, and sales in the Hosiery
and Other segments declined by $7 million combined.
Key business segment highlights include:
|
|
Innerwear sales increased by nearly 10 percent, driven by strong results for male underwear
and intimate apparel. The segment achieved growth with mass, mid-tier, department store and
dollar-store retail customers. Mens underwear, which continues to make significant share
gains, recorded its third consecutive quarter of strong double-digit sales growth. Segment
operating profit increased by 2 percent in spite of higher input costs, including cotton, and
higher distribution costs. |
|
|
|
Across-the-board growth in the Outerwear segment, led by the Champion, Just My Size and
Hanes brands, resulted in a 19 percent sales increase for the quarter. Retail activewear,
retail casualwear and wholesale casualwear all had double-digit sales gains. Segment
operating profit decreased by 11 percent as a result of higher input and distribution costs. |
|
|
|
International segment sales increased by 13 percent, the third consecutive quarter of
double-digit growth. Sales gains across numerous countries included strong double-digit
growth in Argentina, Brazil, China, India and Mexico. Segment operating profit increased by 31
percent. |
Gear For Sports
Hanesbrands expects to complete its acquisition of graphic apparel company GearCo, Inc., known as
Gear For Sports, on Nov. 1. A leading seller of licensed logo and graphic apparel in collegiate
bookstores and other channels, Gear For Sports had sales of approximately $225 million in its
fiscal year ended in June.
Based on the timing of the acquisition, Gear For Sports is expected to contribute sales of
approximately $30 million in the fourth quarter and add incremental revenue of approximately $200
million in 2011.
Macro Trends and Factors for 2011
Hanesbrands has secured price increases to offset annualized input cost inflation of approximately
$150 million in 2011. The company knows its input costs for the first two quarters of 2011 and has
informed customers that if current high commodity and other related costs remain in place the
company will increase prices on appropriate products effective midyear in 2011.
Hanesbrands Inc. Reports Strong Third-Quarter 2010 Results Page 3
Hanesbrands expects to issue its 2011 net sales and EPS guidance in January when it reports
fourth-quarter 2010 earnings. Hanesbrands could see high-single-digit to double-digit sales
growth in 2011 based on macro trends and other factors, including product pricing and sales volume,
the Gear For Sports acquisition, flat to moderate consumer spending, and benefits of net
shelf-space gains in 2010 and 2011. For EPS, Hanesbrands is seeking to achieve its annual long-term
growth goal of 10 percent to 20 percent in 2011, with a desire to be in the upper half
of that range.
Webcast Conference Call
Hanesbrands will host a live Internet webcast of its quarterly investor conference call at 4:30
p.m. EDT today. The broadcast may be accessed on the home page of the Hanesbrands corporate
website, www.hanesbrands.com. The call is expected to conclude by 5:30 p.m.
An archived replay of the conference call webcast will be available in the investors section of the
Hanesbrands website. A telephone playback will be available from approximately 7 p.m. EDT today
through midnight Nov. 3, 2010. The replay will be available by calling toll-free (800) 642-1687,
or by toll call at (706) 645-9291. The replay pass code is 17882233.
Cautionary Statement Concerning Forward-Looking Statements
Statements in this press release that are not statements of historical fact are forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934, including those regarding our long-term goals and trends
associated with our business. These forward-looking statements are made only as of the date of
this press release and are based on our current intent, beliefs, plans and expectations. They
involve risks and uncertainties that could cause actual future results, performance or developments
to differ materially from those described in or implied by such forward-looking statements. These
risks and uncertainties include the following: our ability to successfully manage social,
political, economic, legal and other conditions affecting our foreign operations and supply-chain
sources; the impact of natural disasters; the impact of dramatic changes in the volatile market
price of cotton and increases in prices of other materials used in our products; the impact of
increases in prices of oil-related materials and other costs such as energy and utility costs; our
ability to effectively manage our inventory and reduce inventory reserves; our ability to continue
to effectively distribute our products through our distribution network as we continue to
consolidate our distribution network; our ability to optimize our global supply chain; current
economic conditions; consumer spending levels; the risk of inflation or deflation; financial
difficulties experienced by, or loss of or reduction in sales to, any of our top customers or
groups of customers; gains and losses in the shelf space that our customers devote to our products;
the highly competitive and evolving nature of the industry in which we compete; our ability to keep
pace with changing consumer preferences; our debt and debt service requirements that restrict our
operating and financial flexibility and impose interest and financing costs; the financial ratios
that our debt instruments require us to maintain; future financial performance, including
availability, terms and deployment of capital; our ability to comply with environmental and
occupational health and safety laws and regulations; costs and adverse publicity from violations of
labor or environmental laws by us or our suppliers; and other risks identified from time to time in our most recent Securities and
Hanesbrands Inc. Reports Strong Third-Quarter 2010 Results Page 4
Exchange Commission reports, including our annual report on Form 10-K, quarterly reports on Form
10-Q and current reports on Form 8-K, registration statements, press releases and other
communications. Except as required by law, the company undertakes no obligation to update or
revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated
events or changes to future operating results over time.
Hanesbrands Inc.
Hanesbrands Inc. is a leading marketer of everyday apparel essentials under some of the worlds
strongest apparel brands, including Hanes, Champion, Playtex, Bali, JMS/Just My Size, barely
there and Wonderbra. The company sells T-shirts, bras, panties, mens underwear, childrens
underwear, socks, hosiery, casualwear and activewear produced in the companys low-cost global
supply chain. Hanesbrands has approximately 50,000 employees in more than 25 countries and takes
pride in its strong reputation for ethical business practices. More information about the
company and its corporate social responsibility initiatives, including the companys 2010 U.S.
Environmental Protection Agency Energy Star Partner of the Year Award, may be found on the
Hanesbrands Internet website at www.hanesbrands.com.
# # #
TABLE 1
HANESBRANDS INC.
Condensed Consolidated Statements of Income
(Amounts in thousands, except per-share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
October 2, 2010 |
|
|
October 3, 2009 |
|
|
% Change |
|
|
October 2, 2010 |
|
|
October 3, 2009 |
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
1,173,362 |
|
|
$ |
1,058,673 |
|
|
|
10.8 |
% |
|
$ |
3,177,054 |
|
|
$ |
2,902,536 |
|
|
|
9.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
809,487 |
|
|
|
701,993 |
|
|
|
|
|
|
|
2,110,943 |
|
|
|
1,960,589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
363,875 |
|
|
|
356,680 |
|
|
|
2.0 |
% |
|
|
1,066,111 |
|
|
|
941,947 |
|
|
|
13.2 |
% |
As a % of net sales |
|
|
31.0 |
% |
|
|
33.7 |
% |
|
|
|
|
|
|
33.6 |
% |
|
|
32.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative expenses |
|
|
249,815 |
|
|
|
248,267 |
|
|
|
|
|
|
|
743,534 |
|
|
|
702,204 |
|
|
|
|
|
As a % of net sales |
|
|
21.3 |
% |
|
|
23.5 |
% |
|
|
|
|
|
|
23.4 |
% |
|
|
24.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring |
|
|
|
|
|
|
15,104 |
|
|
|
|
|
|
|
|
|
|
|
46,319 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
114,060 |
|
|
|
93,309 |
|
|
|
22.2 |
% |
|
|
322,577 |
|
|
|
193,424 |
|
|
|
66.8 |
% |
As a % of net sales |
|
|
9.7 |
% |
|
|
8.8 |
% |
|
|
|
|
|
|
10.2 |
% |
|
|
6.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses |
|
|
1,094 |
|
|
|
2,423 |
|
|
|
|
|
|
|
5,128 |
|
|
|
6,537 |
|
|
|
|
|
Interest expense, net |
|
|
36,326 |
|
|
|
42,941 |
|
|
|
|
|
|
|
110,394 |
|
|
|
124,548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income
tax expense |
|
|
76,640 |
|
|
|
47,945 |
|
|
|
|
|
|
|
207,055 |
|
|
|
62,339 |
|
|
|
|
|
Income tax expense |
|
|
15,328 |
|
|
|
6,807 |
|
|
|
|
|
|
|
23,818 |
|
|
|
9,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
61,312 |
|
|
$ |
41,138 |
|
|
|
49.0 |
% |
|
$ |
183,237 |
|
|
$ |
52,365 |
|
|
|
249.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.64 |
|
|
$ |
0.43 |
|
|
|
|
|
|
$ |
1.90 |
|
|
$ |
0.55 |
|
|
|
|
|
Diluted |
|
$ |
0.63 |
|
|
$ |
0.43 |
|
|
|
46.5 |
% |
|
$ |
1.87 |
|
|
$ |
0.55 |
|
|
|
240.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
96,496 |
|
|
|
95,247 |
|
|
|
|
|
|
|
96,417 |
|
|
|
94,880 |
|
|
|
|
|
Diluted |
|
|
97,752 |
|
|
|
96,422 |
|
|
|
|
|
|
|
97,790 |
|
|
|
95,469 |
|
|
|
|
|
TABLE 2
HANESBRANDS INC.
Supplemental Financial Information
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
|
October 2, 2010 |
|
|
October 3, 2009 |
|
|
% Change |
|
|
October 2, 2010 |
|
|
October 3, 2009 |
|
|
% Change |
|
Segment net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Innerwear |
|
$ |
512,486 |
|
|
$ |
467,577 |
|
|
|
9.6 |
% |
|
$ |
1,522,553 |
|
|
$ |
1,393,904 |
|
|
|
9.2 |
% |
Outerwear |
|
|
389,474 |
|
|
|
328,339 |
|
|
|
18.6 |
% |
|
|
894,653 |
|
|
|
772,685 |
|
|
|
15.8 |
% |
Hosiery |
|
|
37,442 |
|
|
|
40,978 |
|
|
|
-8.6 |
% |
|
|
117,273 |
|
|
|
131,326 |
|
|
|
-10.7 |
% |
Direct to Consumer |
|
|
100,327 |
|
|
|
100,204 |
|
|
|
0.1 |
% |
|
|
278,680 |
|
|
|
275,058 |
|
|
|
1.3 |
% |
International |
|
|
133,633 |
|
|
|
117,830 |
|
|
|
13.4 |
% |
|
|
363,895 |
|
|
|
317,541 |
|
|
|
14.6 |
% |
Other |
|
|
|
|
|
|
3,745 |
|
|
|
-100.0 |
% |
|
|
|
|
|
|
12,022 |
|
|
|
-100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales |
|
$ |
1,173,362 |
|
|
$ |
1,058,673 |
|
|
|
10.8 |
% |
|
$ |
3,177,054 |
|
|
$ |
2,902,536 |
|
|
|
9.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating profit
(loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Innerwear |
|
$ |
55,804 |
|
|
$ |
54,678 |
|
|
|
2.1 |
% |
|
$ |
219,475 |
|
|
$ |
185,346 |
|
|
|
18.4 |
% |
Outerwear |
|
|
34,308 |
|
|
|
38,706 |
|
|
|
-11.4 |
% |
|
|
56,631 |
|
|
|
31,869 |
|
|
|
77.7 |
% |
Hosiery |
|
|
11,333 |
|
|
|
12,781 |
|
|
|
-11.3 |
% |
|
|
38,672 |
|
|
|
42,358 |
|
|
|
-8.7 |
% |
Direct to Consumer |
|
|
10,446 |
|
|
|
13,843 |
|
|
|
-24.5 |
% |
|
|
18,583 |
|
|
|
29,189 |
|
|
|
-36.3 |
% |
International |
|
|
16,754 |
|
|
|
12,834 |
|
|
|
30.5 |
% |
|
|
42,392 |
|
|
|
31,971 |
|
|
|
32.6 |
% |
General corporate
expenses/other |
|
|
(14,585 |
) |
|
|
(23,859 |
) |
|
|
-38.9 |
% |
|
|
(53,176 |
) |
|
|
(74,544 |
) |
|
|
-28.7 |
% |
Restructuring and related
expenses |
|
|
|
|
|
|
(15,674 |
) |
|
|
-100.0 |
% |
|
|
|
|
|
|
(52,765 |
) |
|
|
-100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating profit |
|
$ |
114,060 |
|
|
$ |
93,309 |
|
|
|
22.2 |
% |
|
$ |
322,577 |
|
|
$ |
193,424 |
|
|
|
66.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA1: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
61,312 |
|
|
$ |
41,138 |
|
|
|
|
|
|
$ |
183,237 |
|
|
$ |
52,365 |
|
|
|
|
|
Interest expense, net |
|
|
36,326 |
|
|
|
42,941 |
|
|
|
|
|
|
|
110,394 |
|
|
|
124,548 |
|
|
|
|
|
Income tax expense |
|
|
15,328 |
|
|
|
6,807 |
|
|
|
|
|
|
|
23,818 |
|
|
|
9,974 |
|
|
|
|
|
Depreciation and
amortization |
|
|
20,549 |
|
|
|
21,140 |
|
|
|
|
|
|
|
63,278 |
|
|
|
66,769 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total EBITDA |
|
$ |
133,515 |
|
|
$ |
112,026 |
|
|
|
19.2 |
% |
|
$ |
380,727 |
|
|
$ |
253,656 |
|
|
|
50.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Earnings before interest, taxes, depreciation and amortization is a non-GAAP financial measure.
Hanesbrands has chosen to provide the EBITDA measure to investors to enable additional analyses of
past, present and future operating performance and as a supplemental means of evaluating
Hanesbrands operations. This non-GAAP information should not be considered a substitute for
financial information presented in accordance with generally accepted accounting principles and may
be different from non-GAAP or other pro forma measures used by other companies. |
TABLE 3
HANESBRANDS INC.
Condensed Consolidated Balance Sheets
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
October 2, 2010 |
|
|
January 2, 2010 |
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
75,496 |
|
|
$ |
38,943 |
|
Trade accounts receivable, net |
|
|
531,360 |
|
|
|
450,541 |
|
Inventories |
|
|
1,377,286 |
|
|
|
1,049,204 |
|
Other current assets |
|
|
270,870 |
|
|
|
283,869 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
2,255,012 |
|
|
|
1,822,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, net |
|
|
596,458 |
|
|
|
602,826 |
|
Intangible assets and goodwill |
|
|
451,081 |
|
|
|
458,216 |
|
Other noncurrent assets |
|
|
452,742 |
|
|
|
442,965 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,755,293 |
|
|
$ |
3,326,564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
765,009 |
|
|
$ |
647,606 |
|
Notes payable |
|
|
42,651 |
|
|
|
66,681 |
|
Current portion of debt |
|
|
150,000 |
|
|
|
164,688 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
957,660 |
|
|
|
878,975 |
|
|
|
|
|
|
|
|
Long-term debt |
|
|
1,871,672 |
|
|
|
1,727,547 |
|
Other noncurrent liabilities |
|
|
387,434 |
|
|
|
385,323 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
3,216,766 |
|
|
|
2,991,845 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
538,527 |
|
|
|
334,719 |
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
3,755,293 |
|
|
$ |
3,326,564 |
|
|
|
|
|
|
|
|
TABLE 4
HANESBRANDS INC.
Condensed Consolidated Statements of Cash Flows
(Dollars in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
October 2, 2010 |
|
|
October 3, 2009 |
|
Operating Activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
183,237 |
|
|
$ |
52,365 |
|
Depreciation and amortization |
|
|
63,278 |
|
|
|
66,769 |
|
Other noncash items |
|
|
23,892 |
|
|
|
40,681 |
|
Changes in assets and liabilities, net |
|
|
(307,481 |
) |
|
|
50,992 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
(37,074 |
) |
|
|
210,807 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment, net, and other |
|
|
(33,620 |
) |
|
|
(83,885 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
|
|
|
|
Net borrowings (repayments) on notes payable, debt and other |
|
|
107,217 |
|
|
|
(155,935 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of changes in foreign currency exchange rates on cash |
|
|
30 |
|
|
|
288 |
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
36,553 |
|
|
|
(28,725 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of year |
|
|
38,943 |
|
|
|
67,342 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
75,496 |
|
|
$ |
38,617 |
|
|
|
|
|
|
|
|