UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 23, 2012
Hanesbrands Inc.
(Exact name of registrant as specified in its charter)
Maryland | 001-32891 | 20-3552316 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) | ||
1000 East Hanes Mill Road Winston-Salem, NC |
27105 | |||
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (336) 519-8080
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. Results of Operations and Financial Condition
On October 23, 2012, Hanesbrands Inc. (HanesBrands) issued a press release announcing its financial results for the third quarter ended September 29, 2012. A copy of the press release is attached as Exhibit 99.1 to this Current Report on Form 8-K. Exhibit 99.1 is being furnished and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 (the Exchange Act), nor shall Exhibit 99.1 be deemed incorporated by reference in any filing under the Securities Act of 1933 (the Securities Act) or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Exhibit 99.1 contains disclosures about EBITDA and free cash flow, which are not generally accepted accounting principle (GAAP) measures. EBITDA is earnings from continuing operations before interest, taxes, depreciation and amortization. Free cash flow is defined as net cash from operating activities less net capital expenditures. HanesBrands has chosen to provide these measures to investors to enable additional analyses of past, present and future operating performance and as a supplemental means of evaluating HanesBrands operations. This non-GAAP information should not be considered a substitute for financial information presented in accordance with GAAP and may be different from non-GAAP or other pro forma measures used by other companies.
Item 7.01. Regulation FD Disclosure
Exhibit 99.1 to this Current Report on Form 8-K includes forward-looking financial information that is expected to be discussed on our previously announced conference call with investors and analysts to be held at 4:30 p.m., Eastern time, today (October 23, 2012). The call may be accessed on the home page of the HanesBrands corporate website, www.hanesbrands.com. Replays of the call will be available in the investors section of the HanesBrands corporate website and via telephone. The telephone playback will be available from approximately midnight, Eastern time, on October 23, 2012, until midnight, Eastern time, on October 30, 2012. The replay will be available by calling toll-free (855) 859-2056, or by toll call at (404) 537-3406. The replay pass code is 40224335. Exhibit 99.1 is being furnished and shall not be deemed filed for purposes of Section 18 of the Exchange Act, nor shall it be deemed incorporated by reference in any filing under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Item 9.01. Financial Statements and Exhibits
(d) | Exhibits |
Exhibit 99.1 | Press release dated October 23, 2012 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
October 23, 2012 | HANESBRANDS INC. | |||||
By: | /s/ Richard D. Moss | |||||
Richard D. Moss | ||||||
Chief Financial Officer |
Exhibits
99.1 | Press release dated October 23, 2012 |
Exhibit 99.1
HanesBrands
1000 East Hanes Mill Road
Winston-Salem, NC 27105
(336) 519-8080
news release |
FOR IMMEDIATE RELEASE
News Media, contact: | Matt Hall, (336) 519-3386 | |||
Analysts and Investors, contact: | Charlie Stack, (336) 519-4710 |
HANESBRANDS REPORTS THIRD-QUARTER 2012 RESULTS
WINSTON-SALEM, N.C. (Oct. 23, 2012) HanesBrands (NYSE: HBI), a leading marketer of everyday branded basic apparel, today reported third-quarter net sales increased 3 percent, earnings per diluted share for continuing operations increased 31 percent to $1.11, and free cash flow totaled $287 million.
Net sales for the quarter ended Sept. 29, 2012, totaled $1.22 billion, up from $1.19 billion a year ago. EPS growth contributors included Innerwear segment performance and across-the-board tight expense control. (Unless noted, all performance measures are for continuing operations. Discontinued operations are discussed later in this press release.)
For 2012 full-year guidance, the company increased the low end of its EPS range by 4 cents to $2.54 to $2.60. It expects net sales of approximately $4.52 billion and free cash flow of approximately $500 million, the high end of its previous range.
We are executing well and had a very good quarter as reflected in our operating margin, free cash flow and EPS, all of which are all-time quarterly records, Hanes Chairman and Chief Executive Officer Richard A. Noll said. Cotton inflation is behind us, and we are generating momentum for continued growth.
Third-Quarter Business Highlights
| The companys overall operating profit margin increased 60 basis points to 12.8 percent in the quarter, reflecting continuous sequential improvement since the first quarter. Selling, general and administrative expenses decreased as a percentage of net sales, mitigating the impact of higher cotton costs. |
The company generated free cash flow of $287 million in the quarter and has now completed the retirement of approximately $300 million of floating-rate bond debt as planned in 2012.
| Innerwear segment net sales increased 3 percent in the quarter and operating profit increased 10 percent. Excluding sales declines to a mid-tier retail customer that is undergoing a major strategic shift, Innerwear sales would have increased 5 percent in the third quarter versus last year. |
HanesBrands Reports Third Quarter 2012 Results Page 2
Innerwear sales growth has increased for three consecutive quarters in 2012. The 3 percent growth in the third quarter built on 2 percent growth in the second quarter and 1 percent growth in the first quarter. Hanes and Champion underwear combined for double-digit growth and womens panties growth was in the mid-single-digits. New-product innovation contributed to growth, including Hanes ComfortBlend mens underwear, Hanes Classics slim fit and stretch premium underwear T-shirts, and Bali and Barely There Smart Size seamless bras.
| Outerwear segment net sales increased 5 percent in the quarter, while operating profit declined 4 percent. Sales for Champion activewear and Gear for Sports licensed apparel increased, but higher cotton costs suppressed segment operating profitability. |
| International segment net sales declined 3 percent, while increasing 2 percent on a constant currency basis, and operating profit increased 19 percent on a reported basis. |
| Net sales for the Direct to Consumer segment increased 2 percent, and operating profit increased 18 percent. |
2012 Guidance
Hanes revised 2012 full-year guidance for continuing operations is diluted EPS of $2.54 to $2.60, compared with previous guidance of $2.50 to $2.60. Net sales are expected to increase approximately 2 percent to approximately $4.52 billion, compared with previous guidance of $4.52 billion to $4.57 billion. Full-year free cash flow is expected to be approximately $500 million, the high end of the previous range of $400 million to $500 million.
The corresponding guidance for the fourth-quarter is net sales of approximately $1.13 billion to $1.17 billion and EPS of $1.00 to $1.06. The company expects a gross margin percentage in the mid-30s and an operating profit margin of slightly more than 13 percent. Interest expense is expected to be approximately $33 million, and the effective tax rate is expected to be in the midteens.
The companys guidance for continuing operations is based on the following facts. Product pricing, shelf space, and promotion plans for the remainder of 2012 have been finalized with major retail accounts. All commodity costs have been fixed for the remainder of the year, with the company incurring significantly lower cotton and other inflation impacts for the remainder of the year.
The company will continue to focus its use of free cash flow on debt retirement. In 2012, the company retired all of its approximately $300 million of floating rate notes. For 2013, the company remains committed to prepaying all of its $500 million of 8 percent fixed-rate notes.
The company continues to believe that a reasonable estimate of EPS potential in 2013 is in the low $3 range.
HanesBrands Reports Third-Quarter 2012 Results Page 3
Discontinued Operations
In May 2012, the company announced exiting certain international and domestic imagewear businesses that are all now classified as discontinued operations.
On May 30, Hanes sold its European imagewear business, and the company has substantially completed the discontinuation of its private-label and Outer Banks domestic imagewear operations serving wholesalers that sell to the screen-print industry. In accordance with GAAP requirements, the company reported results for the second and third quarters on a continuing-operations basis and revised prior-period results to reflect continuing operations. The companys branded printwear operations will continue to operate and serve the branded domestic screen-print market.
For the first nine months, discontinued operations reported a loss per diluted share of $0.70 a loss of $0.03 in the first quarter, a loss of $0.66 in the second quarter, and a loss of $0.01 in the third quarter.
More information on discontinued operations and financial results for prior-period continuing operations is available in the investors section of the companys corporate website, http://tiny.cc/HanesBrandsIR, and will be available in the companys Form 10-Q filing for the third quarter.
Note on Non-GAAP Terms and Definitions
Free cash flow and EBITDA are not generally accepted accounting principle measures.
Free cash flow is defined as net cash from operating activities less net capital expenditures. Free cash flow may not be representative of the amount of residual cash flow that is available to the company for discretionary expenditures since it may not include deductions for mandatory debt-service requirements and other nondiscretionary expenditures. The company believes, however, that free cash flow is a useful measure of the cash-generating ability of the business relative to capital expenditures and financial performance. See Table 4 and its footnotes attached to this press release to reconcile free cash flow for the year to date and third quarter to the GAAP measure of net cash provided by operating activities.
EBITDA is defined as earnings from continuing operations before interest, taxes, depreciation, and amortization. Although the company does not use EBITDA to manage its business, it believes that EBITDA is another way that investors measure financial performance. See Table 2 attached to this press release to reconcile EBITDA to the GAAP measure of net income from continuing operations.
Hanes has chosen to provide these measures to investors to enable additional analyses of past, present and future operating performance and as a supplemental means of evaluating company operations. Non-GAAP information should not be considered a substitute for financial information presented in accordance with GAAP and may be different from non-GAAP or other pro forma measures used by other companies.
HanesBrands Reports Third-Quarter 2012 Results Page 4
Webcast Conference Call
Hanes will host a live Internet webcast of its quarterly investor conference call at 4:30 p.m. EDT today. The broadcast may be accessed on the home page of the HanesBrands corporate website, www.HanesBrands.com. The call is expected to conclude by 5:30 p.m.
An archived replay of the conference call webcast will be available in the investors section of the HanesBrands website. A telephone playback will be available from approximately midnight EDT today through midnight EDT Oct. 30, 2012. The replay will be available by calling toll-free (855) 859-2056, or by toll call at (404) 537-3406. The replay pass code is 40224335.
Cautionary Statement Concerning Forward-Looking Statements
Statements in this press release that are not statements of historical fact are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including those regarding our long-term goals and trends associated with our business, as well as guidance as to future performance. Examples of such statements include the statements included in this press release in the section titled 2012 Guidance. These and other forward-looking statements are made only as of the date of this press release and are based on our current intent, beliefs, plans and expectations. They involve risks and uncertainties that could cause actual future results, performance or developments to differ materially from those described in or implied by such forward-looking statements. These risks and uncertainties include the following: current economic conditions, including consumer spending levels and the price elasticity of our products; the impact of significant fluctuations and volatility in various input costs, such as cotton and oil-related materials, utilities, freight and wages; the highly competitive and evolving nature of the industry in which we compete; our ability to successfully manage social, political, economic, legal and other conditions affecting our domestic and foreign operations and supply-chain sources, such as political instability and acts of war or terrorism, natural disasters, disruption of markets, operational disruptions, changes in import and export laws, currency restrictions and currency exchange rate fluctuations; the impact of the loss of one or more of our suppliers of finished goods or raw materials; our ability to effectively manage our inventory and reduce inventory reserves; our ability to optimize our global supply chain; our ability to continue to effectively distribute our products through our distribution network; financial difficulties experienced by, or loss of or reduction in sales to, any of our top customers or groups of customers; gains and losses in the shelf space that our customers devote to our products; our ability to accurately forecast demand for our products; increasing pressure on margins; our ability to keep pace with changing consumer preferences; the impact of any inadequacy, interruption or failure with respect to our information technology or any data security breach; our ability to protect our reputation and brand images; our ability to protect our trademarks, copyrights and patents; our debt and debt service requirements that restrict our operating and financial flexibility and impose interest and financing costs; the financial ratios that our debt instruments require us to maintain; future financial performance, including availability, terms and deployment of capital; our ability to comply with environmental and occupational health and safety laws and regulations; costs and adverse publicity from violations of labor or environmental laws by us or our suppliers; and other risks identified from time to time in our most recent Securities and Exchange Commission reports, including our annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K, registration statements, press releases and other
HanesBrands Reports Third-Quarter 2012 Results Page 5
communications, as well as in the investors section of our corporate website at http://tiny.cc/HanesBrandsIR. Except as required by law, the company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.
HanesBrands
HanesBrands is a socially responsible leading marketer of everyday basic apparel under some of the worlds strongest apparel brands, including Hanes, Champion, Playtex, Bali, JMS/Just My Size, barely there, Wonderbra and Gear for Sports. The company sells T-shirts, bras, panties, mens underwear, childrens underwear, socks, hosiery, casualwear and activewear produced in the companys low-cost global supply chain. Ranked No. 512 on the Fortune 1000 list, Hanes has approximately 53,300 employees in more than 25 countries and takes pride in its strong reputation for ethical business practices. Hanes is a U.S. Environmental Protection Agency Energy Star 2012 Sustained Excellence Award winner and 2010 and 2011 Partner of the Year. The company ranks No. 141 on Newsweek magazines list of Top 500 greenest U.S. companies. More information about the company and its corporate social responsibility initiatives, including environmental, social compliance and community improvement achievements, may be found on the Hanes corporate website at www.hanesbrands.com.
# # #
TABLE 1
HANESBRANDS INC.
Condensed Consolidated Statements of Income
(Amounts in thousands, except per-share amounts)
(Unaudited)
Quarter Ended | Nine Months Ended | |||||||||||||||||||||||
September 29, 2012 | October 1, 2011 | % Change | September 29, 2012 | October 1, 2011 | % Change | |||||||||||||||||||
Net sales |
$ | 1,218,681 | $ | 1,185,304 | 2.8 | % | $ | 3,372,465 | $ | 3,333,340 | 1.2 | % | ||||||||||||
Cost of sales |
818,751 | 771,251 | 2,350,489 | 2,168,305 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Gross profit |
399,930 | 414,053 | -3.4 | % | 1,021,976 | 1,165,035 | -12.3 | % | ||||||||||||||||
As a % of net sales |
32.8 | % | 34.9 | % | 30.3 | % | 35.0 | % | ||||||||||||||||
Selling, general and administrative expenses |
243,422 | 269,109 | 734,872 | 792,177 | ||||||||||||||||||||
As a % of net sales |
20.0 | % | 22.7 | % | 21.8 | % | 23.8 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Operating profit |
156,508 | 144,944 | 8.0 | % | 287,104 | 372,858 | -23.0 | % | ||||||||||||||||
As a % of net sales |
12.8 | % | 12.2 | % | 8.5 | % | 11.2 | % | ||||||||||||||||
Other expenses |
3,373 | 880 | 4,829 | 2,295 | ||||||||||||||||||||
Interest expense, net |
32,897 | 38,255 | 106,503 | 118,483 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Income from continuing operations before income tax expense |
120,238 | 105,809 | 175,772 | 252,080 | ||||||||||||||||||||
Income tax expense |
9,055 | 20,739 | 21,544 | 48,283 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Income from continuing operations |
111,183 | 85,070 | 30.7 | % | 154,228 | 203,797 | -24.3 | % | ||||||||||||||||
Income (loss) from discontinued operations, net of tax |
(1,291 | ) | 5,762 | (69,935 | ) | 21,926 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income |
$ | 109,892 | $ | 90,832 | 21.0 | % | $ | 84,293 | $ | 225,723 | -62.7 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Earnings (loss) per share - basic: |
||||||||||||||||||||||||
Continuing operations |
$ | 1.13 | $ | 0.87 | 29.9 | % | $ | 1.56 | $ | 2.09 | -25.4 | % | ||||||||||||
Discontinued operations |
(0.01 | ) | 0.06 | NM | (0.71 | ) | 0.22 | NM | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income |
$ | 1.11 | $ | 0.93 | 19.4 | % | $ | 0.85 | $ | 2.31 | -63.2 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Earnings (loss) per share - diluted: |
||||||||||||||||||||||||
Continuing operations |
$ | 1.11 | $ | 0.85 | 30.6 | % | $ | 1.54 | $ | 2.05 | -24.9 | % | ||||||||||||
Discontinued operations |
(0.01 | ) | 0.06 | NM | (0.70 | ) | 0.22 | NM | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income |
$ | 1.09 | $ | 0.91 | 19.8 | % | $ | 0.84 | $ | 2.28 | -63.2 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Weighted average shares outstanding: |
||||||||||||||||||||||||
Basic |
98,707 | 97,925 | 98,611 | 97,559 | ||||||||||||||||||||
Diluted |
100,472 | 99,535 | 100,131 | 99,200 |
TABLE 2
HANESBRANDS INC.
Supplemental Financial Information
(Dollars in thousands)
(Unaudited)
Quarter Ended | Nine Months Ended | |||||||||||||||||||||||
September 29, 2012 | October 1, 2011 | % Change | September 29, 2012 | October 1, 2011 | % Change | |||||||||||||||||||
Segment net sales¹: |
||||||||||||||||||||||||
Innerwear |
$ | 574,278 | $ | 558,422 | 2.8 | % | $ | 1,748,256 | $ | 1,711,802 | 2.1 | % | ||||||||||||
Outerwear |
413,033 | 392,683 | 5.2 | % | 981,021 | 970,776 | 1.1 | % | ||||||||||||||||
Direct to Consumer |
99,111 | 97,565 | 1.6 | % | 278,396 | 277,819 | 0.2 | % | ||||||||||||||||
International |
132,259 | 136,634 | -3.2 | % | 364,792 | 372,943 | -2.2 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total net sales |
$ | 1,218,681 | $ | 1,185,304 | 2.8 | % | $ | 3,372,465 | $ | 3,333,340 | 1.2 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Segment operating profit¹: |
||||||||||||||||||||||||
Innerwear |
96,841 | 88,372 | 9.6 | % | 269,718 | 265,974 | 1.4 | % | ||||||||||||||||
Outerwear |
46,339 | 48,379 | -4.2 | % | 24,118 | 94,265 | -74.4 | % | ||||||||||||||||
Direct to Consumer |
14,412 | 12,268 | 17.5 | % | 24,773 | 21,955 | 12.8 | % | ||||||||||||||||
International |
17,574 | 14,797 | 18.8 | % | 33,964 | 43,275 | -21.5 | % | ||||||||||||||||
General corporate expenses/other |
(18,658 | ) | (18,872 | ) | -1.1 | % | (65,469 | ) | (52,611 | ) | 24.4 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total operating profit |
$ | 156,508 | $ | 144,944 | 8.0 | % | $ | 287,104 | $ | 372,858 | -23.0 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
EBITDA²: |
||||||||||||||||||||||||
Net income from continuing operations |
$ | 111,183 | $ | 85,070 | $ | 154,228 | $ | 203,797 | ||||||||||||||||
Interest expense, net |
32,897 | 38,255 | 106,503 | 118,483 | ||||||||||||||||||||
Income tax expense |
9,055 | 20,739 | 21,544 | 48,283 | ||||||||||||||||||||
Depreciation and amortization |
23,047 | 21,972 | 69,313 | 65,185 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total EBITDA |
$ | 176,182 | $ | 166,036 | 6.1 | % | $ | 351,588 | $ | 435,748 | -19.3 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
¹ | As a result of the reduced size of sheer hosiery and changing trends, HanesBrands decided in the first quarter of 2012 to change its external segment reporting to include hosiery operations within the Innerwear segment. Hosiery had previously been reported as a separate segment. Prior-year segment sales and operating profit results, including other minor allocation changes, have been revised to conform to the current-year presentation. In addition, in May 2012, HanesBrands sold its European imagewear business, and the Company is completing the discontinuation of its private label and Outer Banks domestic imagewear operations serving wholesalers that sell to the screen-print industry. As a result, the current year and prior-year segment disclosures do not reflect the sales and operating profit results of these discontinued businesses. |
² | Earnings from continuing operations before interest, taxes, depreciation and amortization is a non-GAAP financial measure. |
TABLE 3
HANESBRANDS INC.
Condensed Consolidated Balance Sheets
(Dollars in thousands)
(Unaudited)
September 29, 2012 | December 31, 2011 | |||||||
Assets |
||||||||
Cash and cash equivalents |
$ | 182,269 | $ | 35,345 | ||||
Trade accounts receivable, net |
585,490 | 470,713 | ||||||
Inventories |
1,340,776 | 1,607,555 | ||||||
Other current assets |
210,319 | 217,178 | ||||||
|
|
|
|
|||||
Total current assets |
2,318,854 | 2,330,791 | ||||||
|
|
|
|
|||||
Property, net |
606,011 | 635,406 | ||||||
Intangible assets and goodwill |
556,392 | 603,071 | ||||||
Other noncurrent assets |
458,302 | 465,401 | ||||||
|
|
|
|
|||||
Total assets |
$ | 3,939,559 | $ | 4,034,669 | ||||
|
|
|
|
|||||
Liabilities |
||||||||
Accounts payable and accrued liabilities |
$ | 688,938 | $ | 703,711 | ||||
Notes payable |
50,778 | 63,075 | ||||||
Accounts Receivable Securitization Facility |
193,975 | 166,933 | ||||||
Current portion of long-term debt |
145,185 | | ||||||
|
|
|
|
|||||
Total current liabilities |
1,078,876 | 933,719 | ||||||
|
|
|
|
|||||
Long-term debt |
1,500,000 | 1,807,777 | ||||||
Other noncurrent liabilities |
583,616 | 612,112 | ||||||
|
|
|
|
|||||
Total liabilities |
3,162,492 | 3,353,608 | ||||||
|
|
|
|
|||||
Equity |
777,067 | 681,061 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 3,939,559 | $ | 4,034,669 | ||||
|
|
|
|
TABLE 4
HANESBRANDS INC.
Condensed Consolidated Statements of Cash Flows
(Dollars in thousands)
(Unaudited)
Nine Months Ended | ||||||||
September 29, 2012 | October 1, 2011 | |||||||
Operating Activities: |
||||||||
Net income |
$ | 84,293 | $ | 225,723 | ||||
Depreciation and amortization |
70,096 | 66,568 | ||||||
Impairment of intangibles |
37,425 | | ||||||
Loss on disposition of business |
31,811 | | ||||||
Other noncash items |
4,943 | 25,598 | ||||||
Changes in assets and liabilities, net |
80,837 | (344,763 | ) | |||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
309,405 | (26,874 | ) | |||||
|
|
|
|
|||||
Investing Activities: |
||||||||
Capital expenditures |
(29,162 | ) | (56,085 | ) | ||||
Acquisition of business |
| (9,154 | ) | |||||
Disposition of business |
12,708 | | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(16,454 | ) | (65,239 | ) | ||||
|
|
|
|
|||||
Financing Activities: |
||||||||
Net borrowings (repayments) on notes payable, debt and other |
(146,189 | ) | 97,492 | |||||
|
|
|
|
|||||
Effect of changes in foreign currency exchange rates on cash |
162 | (1,053 | ) | |||||
|
|
|
|
|||||
Increase in cash and cash equivalents |
146,924 | 4,326 | ||||||
Cash and cash equivalents at beginning of year |
35,345 | 43,671 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 182,269 | $ | 47,997 | ||||
|
|
|
|
|||||
Supplemental cash flow information¹: |
||||||||
Net cash provided by (used in) operating activities |
$ | 309,405 | $ | (26,874 | ) | |||
Capital expenditures |
(29,162 | ) | (56,085 | ) | ||||
|
|
|
|
|||||
Free cash flow |
$ | 280,243 | $ | (82,959 | ) | |||
|
|
|
|
¹ | Free cash flow is a non-GAAP measure. For the quarter ended September 29, 2012, net cash provided by operating activities (GAAP) was $297 million and net capital expenditures were $10 million, resulting in non-GAAP free cash flow of $287 million. For 2012 guidance, net cash provided by operating activities (GAAP) is expected to be approximately $545 million and net capital expenditures are expected to be approximately $45 million, resulting in expectations for non-GAAP free cash flow of approximately $500 million. |
Minimum 15 minutes delayed. Source: LSEG