Hanesbrands Inc.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934
Date of
Report (Date of earliest event reported): November 29, 2006
Hanesbrands Inc.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Maryland
|
|
001-32891
|
|
20-3552316 |
(State or other jurisdiction
of incorporation)
|
|
(Commission File Number)
|
|
(IRS Employer
Identification No.) |
|
|
|
1000 East Hanes Mill Road |
|
|
Winston-Salem, NC
|
|
27105 |
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: (336) 519-4400
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
|
|
|
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
|
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
TABLE OF CONTENTS
Item 8.01. Other Events.
Item 9.01. Financial Statements and Exhibits
Item 8.01. Other Events.
As previously reported, during the quarter ended September 30, 2006, Hanesbrands Inc. (the
Company) changed its internal organizational structure such that operations are managed and
reported in five operating segments, each of which is a reportable segment: innerwear, outerwear,
hosiery, international and other. These segments are organized principally by product category and
geographic location. Management of each segment is responsible for the assets and operations of
these businesses. The new segment, other, is comprised of sales of
non-finished products such as fabric and certain other materials in
the United States, Asia and Latin America in order to maintain asset
utilization of certain manufacturing facilities. Prior to the quarter ended September 30, 2006, the Company managed and reported
its operations in four operating segments, each of which was a reportable segment: innerwear,
outerwear, hosiery and international. Beginning in the quarter ended September 30, 2006, the Company began evaluating the operating
performance of its segments based upon segment operating profit, which is defined as operating
profit before general corporate expenses, amortization of trademarks and other identifiable
intangibles and restructuring and related accelerated depreciation charges. Previously, the
Company evaluated segment operating performance based upon segment operating profit which included
restructuring and related accelerated depreciation charges. Additionally, as of September 30,
2006, the Company no longer allocates goodwill and trademarks and
other identifiable intangibles to its
operating segments for purposes of evaluating operating performance. In Exhibit 99.1 to
this Current Report on Form 8-K the Company has conformed to reflect
the changes in segment disclosures the following items that were contained in the Companys Annual Report on Form
10-K for the fiscal year ended July 1, 2006:
|
|
|
Item 7, Managements Discussion and Analysis of Financial Condition and Results of
Operations; and |
|
|
|
|
Item 8, Financial Statements and Supplementary Data. |
The information included in this Current Report on Form 8-K is presented for information
purposes only in connection with the change in the Companys
segment disclosures described above. The information contained in this Current Report on Form 8-K is presented as of July 1, 2006, and
except as indicated above, this information has not been updated to reflect financial results
subsequent to that date or any other changes since the date of the Companys Annual Report on Form
10-K for the fiscal year ended July 1, 2006. There is no change to the Companys previously
reported consolidated operating results, financial condition or cash flows. The changes to Item 7,
Managements Discussion and Analysis of Financial Condition and Results of Operations and Item 8,
Financial Statements and Supplementary Data are to conform
the disclosures therein regarding the
Companys reportable segments to reflect the change from four to
five reportable segments, the change in segment operating profit which
excludes restructuring and related accelerated depreciation charges,
and the change in segment assets which excludes goodwill and
trademarks and other identifiable intangibles.
Item 9.01. Financial Statements and Exhibits.
23.1 |
|
Consent of Independent Registered Public Accounting Firm.
|
|
99.1 |
|
Item 7, Managements Discussion and Analysis of Financial
Condition and Results of Operations and Item 8, Combined and
Consolidated Financial Statements of Hanesbrands at July 3,
2004, July 2, 2005 and July 1, 2006 and for the three years in
the period ended July 1, 2006, reflecting the change from four
to five reportable segments, the change in segment operating profit which excludes restructuring and related accelerated
depreciation charges, and the change in segment assets which excludes goodwill and
trademarks and other identifiable intangibles effective during the quarter ended
September 30, 2006, including the Report of Independent
Registered Public Accounting Firm dated September 28, 2006,
except for Notes 5 and 21, as to which the date is
November 20, 2006. |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
November 29, 2006 |
HANESBRANDS INC.
|
|
|
By: |
/s/
E. Lee Wyatt Jr.
|
|
|
|
E. Lee Wyatt Jr. |
|
|
|
Executive Vice President,
Chief Financial Officer |
|
3
Exhibits
23.1 |
|
Consent of Independent Registered Public Accounting Firm. |
|
99.1 |
|
Item 7, Managements Discussion and Analysis of Financial
Condition and Results of Operations and Item 8, Combined and
Consolidated Financial Statements of Hanesbrands at July 3,
2004, July 2, 2005 and July 1, 2006 and for the three years in
the period ended July 1, 2006, reflecting the change from four
to five reportable segments, the change in segment operating profit
which excludes restructuring and related accelerated depreciation
charges, and the change in segment assets which excludes goodwill and
trademarks and other identifiable intangibles effective during the quarter ended
September 30, 2006, including the Report of Independent
Registered Public Accounting Firm dated September 28, 2006,
except for Notes 5 and 21, as to which the date is
November 20, 2006. |
4
Exhibit 23.1
EXHIBIT 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We hereby consent to the incorporation by reference in the Registration Statement on Form S-8 (No.
333-137143) of Hanesbrands Inc. of our report dated
September 28, 2006, except for Notes 5 and 21 as
to which the date is November 20, 2006, relating to the financial statements and financial
statement schedule, which appears in this Form 8-K.
/s/ PricewaterhouseCoopers LLP
PricewaterhouseCoopers LLP
Chicago, Illinois
November 29, 2006
Exhibit 99.1
EXHIBIT 99.1
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
This managements discussion and analysis of financial
condition and results of operations, or MD&A, contains
forward-looking statements that involve risks and uncertainties.
Please see Forward-Looking Statements in our Annual
Report on Form 10-K for a
discussion of the uncertainties, risks and assumptions
associated with these statements. This discussion should be read
in conjunction with our historical financial statements and
related notes thereto and the other disclosures contained
elsewhere in our Annual Report on
Form 10-K for the
fiscal year ended July 1, 2006. During the periods presented, our
fiscal year ended on the Saturday closest to June 30.
Fiscal years 2004, 2005 and 2006 were 53-, 52- and
52-week
years, respectively. All reported results for fiscal 2004
include the impact of the additional week. The results of
operations for the periods reflected herein are not necessarily
indicative of results that may be expected for future periods,
and our actual results may differ materially from those
discussed in the forward-looking statements as a result of
various factors, including but not limited to those listed under
Risk Factors in our Annual
Report on Form 10-K and included elsewhere in our Annual
Report on
Form 10-K.
Overview
MD&A is a supplement to our combined and consolidated
financial statements and notes thereto included elsewhere in
our Annual Report on
Form 10-K,
and is provided to enhance your understanding of our results of
operations and financial condition. Our MD&A is organized as
follows:
|
|
|
|
|
Overview. This section provides a general description of
our company and operating segments, business and industry trends
and our key business strategies and background information on
other matters discussed in this MD&A.
|
|
|
|
Components of Net Sales and Expense. This section
provides an overview of the components of our net sales and
expense that are key to an understanding of our results of
operations.
|
|
|
|
Combined and Consolidated Results of Operations and
Operating Results by Business Segment. These
sections provide our analysis and outlook for the significant
line items on our statements of income, as well as other
information that we deem meaningful to an understanding of our
results of operations on both a combined and consolidated basis
and a business segment basis.
|
|
|
|
Liquidity and Capital Resources. This section provides an
analysis of our liquidity and cash flows, as well as a
discussion of our commitments that existed as of July 1,
2006.
|
|
|
|
Significant Accounting Policies and Critical Estimates.
This section discusses the accounting policies that are
considered important to the evaluation and reporting of our
financial condition and results of operations, and whose
application requires significant judgments or a complex
estimation process.
|
|
|
|
Issued But Not Yet Effective Accounting
Standards. This section provides a summary of the
most recent authoritative accounting standards and guidance that
the company will be required to adopt in a future period.
|
Overview
Our
Company
We are a consumer goods company with a portfolio of leading
apparel brands, including Hanes, Champion, Playtex, Bali,
Just My Size, barely there and Wonderbra. We design,
manufacture, source and sell a broad range of apparel essentials
such as t-shirts, bras, panties, mens underwear,
kids underwear, socks, hosiery, casualwear and activewear.
Our brands hold either the number one or number two
U.S. market position by sales in most product categories in
which we compete.
We were spun off from Sara Lee Corporation on September 5,
2006. In connection with the spin off, Sara Lee contributed its
branded apparel Americas and Asia business to us and distributed
all of the outstanding shares of our common stock to its
stockholders on a pro rata basis. As a result of the spin off,
Sara Lee ceased to own any equity interest in our company. In
our Annual Report on
Form 10-K,
we describe the businesses contributed to us by Sara Lee in the
spin off as if the contributed businesses were our business for
all
historical periods described. References in our Annual Report
on
Form 10-K
to our historical assets, liabilities, products, businesses or
activities of our business are generally intended to refer to
the historical assets, liabilities, products, businesses or
activities of the contributed businesses as the businesses were
conducted as part of Sara Lee and its subsidiaries prior to the
spin off.
Our
Segments
During the quarter ended September 30, 2006, we changed our internal organizational
structure such that operations are managed and reported in five operating segments, each of which
is a reportable segment: innerwear, outerwear, hosiery, international and other. These segments are
organized principally by product category and geographic location. Management of each segment is
responsible for the assets and operations of these businesses. Prior to the quarter ended
September 30, 2006, we evaluated segment operating performance based upon
a definition of segment operating profit that included restructuring and related
accelerated depreciation charges. Beginning in the quarter ended
September 30, 2006, we began evaluating the operating performance of our segments based upon
a new definition of segment operating profit, which is defined as operating profit before general corporate expenses,
amortization of trademarks and other identifiable intangibles and restructuring and related
accelerated depreciation charges. Prior period segment results have
been conformed to the new measurements of segment financial
performance.
|
|
|
|
|
Innerwear. The innerwear segment focuses on core apparel
essentials, and consists of products such as womens
intimate apparel, mens underwear, kids underwear,
socks, thermals and sleepwear, marketed under well-known brands
that are trusted by consumers. We are an intimate apparel
category leader in the United States with our Hanes,
Playtex, Bali, barely there, Just My
Size, and Wonderbra brands. We are also a leading
manufacturer and marketer of mens underwear, and
kids underwear under the Hanes and Champion
brand names. Our fiscal 2006 net sales from our
innerwear segment were $2.6 billion, representing
approximately 58% of net segment sales.
|
|
|
|
Outerwear. We are a leader in the casualwear and
activewear markets through our Hanes, Champion and
Just My Size brands, where we offer products such as
t-shirts and fleece. Our casualwear lines offer a range of
quality, comfortable clothing for men, women and children
marketed under the Hanes and Just My Size brands.
The Just My Size brand offers casual apparel designed
exclusively to meet the needs of plus-size women. In addition to
activewear for men and women, Champion provides uniforms
for athletic programs and in 2004 launched a new apparel program
at Target, C9 by Champion. We also license our
Champion name for collegiate apparel and footwear. We
also supply our t-shirts, sportshirts and fleece products to
screenprinters and embellishers, who imprint or embroider the
product and then resell to specialty retailers and organizations
such as resorts and professional sports clubs. Our fiscal
2006 net sales from our outerwear segment were
$1.1 billion, representing approximately 25% of net segment sales.
|
|
|
|
Hosiery. We are the leading marketer of womens
sheer hosiery in the United States. We compete in the hosiery
market by striving to offer superior values and executing
integrated marketing activities, as well as focusing on the
style of our hosiery products. We market hosiery products under
our Hanes, Leggs and Just My Size brands.
Our fiscal 2006 net sales from our hosiery segment were
$290.1 million, representing approximately 7% of net segment sales.
Consistent with a sustained decline in the hosiery industry due
to changes in consumer preferences, our net sales from hosiery
sales have declined each year since 1995.
|
|
|
|
International. International includes products that span
across the innerwear, outerwear and hosiery reportable segments. Our fiscal 2006 net sales in our
international segment were $398.2 million, representing
approximately 9% of net segment sales and included sales in Asia, Canada
and Latin America. Japan, Canada and Mexico are our largest
international markets and we also have opened sales offices in
India and China.
|
|
|
|
Other. Our fiscal 2006 net sales in our
other segment were $62.8 million, representing
approximately 1% of net segment sales and is comprised of sales
of non-finished products such as fabric and certain other materials
in the United States, Asia and Latin America in order to maintain
asset utilization at certain manufacturing facilities.
|
Business
and Industry Trends
Our businesses are highly competitive and evolving rapidly.
Competition generally is based upon price, brand name
recognition, product quality, selection, service and purchasing
convenience. While the majority of our core styles continue from
year to year, with variations only in color, fabric or design
details, other products such as intimate apparel and sheer
hosiery have a heavier emphasis on style and innovation. Our
businesses face competition today from other large corporations
and foreign manufacturers, as well as department stores,
specialty stores and other retailers that market and sell
apparel essentials products under private labels that compete
directly with our brands.
Our distribution channels range from
direct-to-consumer
sales at our outlet stores, to national chains and department
stores to warehouse clubs and mass-merchandise outlets. In
fiscal 2006, approximately 44% of our net sales were
2
to mass merchants, 19% were to national chains and department
stores, 8% were direct to consumer, 9% were in our international
segment and 20% were to other retail channels such as
embellishers, specialty retailers, warehouse clubs and sporting
goods stores. Our net sales in fiscal 2006 were
$4.5 billion, down 4.5% from the prior fiscal year mainly
due to the discontinuation of low margin product lines,
partially offset by increased C9 by Champion sales.
In recent years, there has been a growing trend toward retailer
consolidation, and as result, the number of retailers to which
we sell our products continues to decline. In fiscal 2006, for
example, our top ten customers accounted for 65% of our net
sales and our top customer, Wal-Mart, accounted for over
$1.2 billion of our net sales. Our largest customers in
fiscal 2006 were Wal-Mart, Target and Kohls, which
accounted for 29%, 12% and 6% of total sales, respectively. This
trend toward consolidation has had and will continue to have
significant effects on our business. Consolidation creates
pricing pressures as our customers grow larger and increasingly
seek to have greater concessions in their purchase of our
products, while they also are increasingly demanding that we
provide them with some of our products on an exclusive basis. To
counteract these and other effects of consolidation, it has
become increasingly important to increase operational efficiency
and lower costs. As discussed below, for example, we are moving
more of our supply chain from domestic to foreign locations to
lower the costs of our operational structure.
Anticipating changes in and managing our operations in response
to consumer preferences remains an important element of our
business. In recent years, we have experienced changes in our
net sales, revenues and cash flows in accordance with changes in
consumer preferences and trends. For example, since fiscal 1995,
net sales in our hosiery segment have declined in connection
with a larger sustained decline in the hosiery industry. The
hosiery segment only comprises 7% of our sales, however, and as
a result, the decline in the hosiery segment has not had a
significant impact on our net sales, revenues or cash flows.
Generally, we manage the hosiery segment for cash, placing an
emphasis on reducing our cost structure and managing cash
efficiently.
Our
Key Business Strategies
Our mission is to grow earnings and cash flow by integrating our
operations, optimizing our supply chain, increasing our brand
leadership and leveraging and strengthening our retail
relationships. Specifically, we intend to focus on the following
strategic initiatives:
|
|
|
|
|
Create a More Integrated, Focused Company. Historically,
we have had a decentralized operating structure, with many
distinct operating units. We are in the process of consolidating
functions, such as purchasing, finance, manufacturing/sourcing,
planning, marketing and product development, across all of our
product categories in the United States. We also are in the
process of integrating our distribution operations and
information technology systems. We believe that these
initiatives will streamline our operations, improve our
inventory management, reduce costs, standardize processes and
allow us to distribute our products more effectively to
retailers. We expect that our initiative to integrate our
technology systems also will provide us with more timely
information, increasing our ability to allocate capital and
manage our business more effectively.
|
|
|
|
Develop a Lower-Cost Efficient Supply Chain. As a
provider of high-volume products, we are continually seeking to
improve our cost-competitiveness and operating flexibility
through supply chain initiatives. Over the next several years,
we will continue to transition additional parts of our supply
chain from the United States to locations in Central America,
the Caribbean Basin and Asia in an effort to optimize our cost
structure. We intend to continue to self-manufacture core
products where we can protect or gain a significant cost
advantage through scale or in cases where we seek to protect
proprietary processes and technology. We plan to continue to
selectively source product categories that do not meet these
criteria from third-party manufacturers. We expect that in
future years our supply chain will become more balanced across
the Eastern and Western Hemispheres. We expect that these
changes in our supply chain will result in significant cost
efficiencies and increased asset utilization.
|
|
|
|
Increase the Strength of Our Brands with Consumers. We
intend to increase our level of marketing support behind our key
brands with targeted, effective advertising and marketing
campaigns. For
|
3
|
|
|
|
|
example, in fiscal 2005, we launched a comprehensive marketing
campaign titled Look Who Weve Got Our Hanes on
Now, which we believe significantly increased positive
consumer attitudes about the Hanes brand in the areas of
stylishness, distinctiveness and
up-to-date
products. Our ability to react to changing customer needs and
industry trends will continue to be key to our success. Our
design, research and product development teams, in partnership
with our marketing teams, drive our efforts to bring innovations
to market. We intend to leverage our insights into consumer
demand in the apparel essentials industry to develop new
products within our existing lines and to modify our existing
core products in ways that make them more appealing, addressing
changing customer needs and industry trends.
|
|
|
|
|
|
Strengthen Our Retail Relationships. We intend to expand
our market share at large, national retailers by applying our
extensive category and product knowledge, leveraging our use of
multi-functional customer management teams and developing new
customer-specific programs such as C9 by Champion for
Target. Our goal is to strengthen and deepen our existing
strategic relationships with retailers and develop new strategic
relationships. Additionally, we plan to expand distribution by
providing manufacturing and production of apparel essentials
products to specialty stores and other distribution channels,
such as direct to consumer through the Internet.
|
Restructuring
and Transformation Plans
Over the past several years, we have undertaken a variety of
restructuring efforts designed to improve operating efficiencies
and lower costs. We have closed plant locations, reduced our
workforce, and relocated some of our domestic manufacturing
capacity to lower cost locations. For example, we recently
closed two facilities in the United States and one in Mexico.
While we believe that these efforts have had and will continue
to have a beneficial impact on our operational efficiency and
cost structure, we have incurred significant costs to implement
these initiatives. In particular, we have recorded charges for
severance and other employment-related obligations relating to
workforce reductions, as well as payments in connection with
lease and other contract terminations. These amounts are
included in the Restructuring and Selling, general and administrative
expenses lines of our statements of income. As a result of
the restructuring actions taken since the beginning of fiscal 2004,
our cost structure was reduced and efficiencies improved,
generating savings of $80.2 million. For more information
about the fiscal 2004, 2005 and 2006 restructuring actions,
see Note 5, titled Restructuring to our
Combined and Consolidated Financial Statements included
in our Annual Report on
Form 10-K.
As further plans are developed and approved by management and
our board of directors, we expect to recognize additional restructuring
costs to eliminate duplicative functions within the organization
and transition a significant portion of our manufacturing
capacity to lower-cost locations. As part of our efforts to
consolidate our operations, we also are in the process of
integrating information technology systems across our company.
This process involves the replacement of eight independent
information technology platforms with a unified enterprise
system, which will integrate all of our departments and
functions into common software that runs off a single database.
Once this plan is developed and approved by management, a number
of variables will impact the cost and timing of installing and
transitioning to new information technology systems.
Components
of Net Sales and Expense
Net
sales
We generate net sales by selling apparel essentials such as
t-shirts, bras, panties, mens underwear, kids
underwear, socks, hosiery, casualwear and activewear. Our net
sales are recognized net of discounts, coupons, rebates,
volume-based incentives and cooperative advertising costs. We
recognize net sales when title and risk of loss pass to our
customers. Net sales include an estimate for returns and
allowances based upon historical return experience. We also
offer a variety of sales incentives to resellers and consumers
that are recorded as reductions to net sales.
4
Cost
of sales
Our cost of sales includes the cost of manufacturing finished
goods, which consists largely of labor and raw materials such as
cotton and petroleum-based products. Our cost of sales also
includes finished goods sourced from third-party manufacturers
who supply us with products based on our designs as well as
charges for slow moving or obsolete inventories. Rebates,
discounts and other cash consideration received from a vendor
related to inventory purchases are reflected in cost of sales
when the related inventory item is sold. Our costs of sales do
not include shipping and handling costs, and thus our gross
margins may not be comparable to those of other entities that
include such costs in costs of sales.
Selling,
general and administrative expenses
Our selling, general and administrative expenses, or
SG&A expenses, include selling, advertising,
shipping, handling and distribution costs, rent on leased
facilities, depreciation on owned facilities and equipment and
other general and administrative expenses. Also included are
allocations of corporate expenses and charges which consist of
expenses for business insurance, medical insurance, employee
benefit plan amounts and, because we were part of Sara Lee
during all periods presented, allocations from Sara Lee for
certain centralized administration costs for treasury, real
estate, accounting, auditing, tax, risk management, human
resources and benefits administration. These allocations of
centralized administration costs were determined on bases that
we and Sara Lee considered to be reasonable and take into
consideration and include relevant operating profit, fixed
assets, sales and payroll. SG&A expenses also include
management payroll, benefits, travel, information systems,
accounting, insurance and legal expenses.
Restructuring
We have from time to time closed facilities and reduced
headcount, including in connection with previously announced
restructuring and business transformation plans. We refer to
these activities as restructuring actions. When we decide to close
facilities or reduce headcount we take estimated charges for
such restructuring, including charges for exited noncancelable
leases and other contractual obligations, as well as severance
and benefits. If the actual charge is different from the
original estimate, an adjustment is recognized in the period
such change in estimate is identified.
Interest
expense
As part of our historical relationship with Sara Lee, we engaged
in intercompany borrowings. We also have borrowed monies from
third parties under a credit facility and a revolving line of
credit. The interest charged under these facilities was recorded
as interest expense. We are no longer able to borrow from Sara
Lee. As part of the spin off on September 5, 2006, we
incurred $2.6 billion of debt in the form of a new senior
secured credit facility, a new senior secured second lien credit
facility and a bridge loan facility, $2.4 billion of the
proceeds of which was paid to Sara Lee. As a result, our
interest expense in future periods will be substantially higher
than in historical periods.
Interest
income
Interest income is the return we earned on our cash and cash
equivalents and, historically, on money we lent to Sara Lee as
part of its corporate cash management practices. Our cash and
cash equivalents are invested in highly liquid investments with
original maturities of three months or less.
Income
tax expense (benefit)
Our effective income tax rate fluctuates from period to period
and can be materially impacted by, among other things:
|
|
|
|
|
changes in the mix of our earnings from the various
jurisdictions in which we operate;
|
|
|
|
the tax characteristics of our earnings;
|
5
|
|
|
|
|
the timing and amount of earnings of foreign subsidiaries that
we repatriate to the United States, which may increase our tax
expense and taxes paid;
|
|
|
|
the timing and results of any reviews of our income tax filing
positions in the jurisdictions in which we transact
business; and
|
|
|
|
the expiration of the tax incentives for manufacturing
operations in Puerto Rico, which have been repealed effective in
fiscal 2007.
|
In particular, to service the substantial amount of debt we
incurred in connection with the spin off and to meet other
general corporate needs, we may have less flexibility than we
have had previously regarding the timing or amount of future
earnings that we repatriate from foreign subsidiaries. As a
result, we believe that our income tax rate in future periods is
likely to be higher, on average, than our historical effective
tax rates.
Inflation
and Changing Prices
We believe that changes in net sales and in net income that have
resulted from inflation or deflation have not been material
during the periods presented. There is no assurance, however,
that inflation or deflation will not materially affect us in the
future.
Combined
and Consolidated Results of OperationsFiscal 2006 Compared
with Fiscal 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar
|
|
|
Percent
|
|
|
|
Fiscal 2005
|
|
|
Fiscal 2006
|
|
|
Change
|
|
|
Change
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
Net sales
|
|
$
|
4,683,683
|
|
|
$
|
4,472,832
|
|
|
$
|
(210,851
|
)
|
|
|
(4.5
|
)%
|
Cost of sales
|
|
|
3,223,571
|
|
|
|
2,987,500
|
|
|
|
(236,071
|
)
|
|
|
(7.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
1,460,112
|
|
|
|
1,485,332
|
|
|
|
25,220
|
|
|
|
1.7
|
|
Selling, general and
administrative expenses
|
|
|
1,053,654
|
|
|
|
1,051,833
|
|
|
|
(1,821
|
)
|
|
|
(0.2
|
)
|
Restructuring
|
|
|
46,978
|
|
|
|
(101
|
)
|
|
|
(47,079
|
)
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
|
359,480
|
|
|
|
433,600
|
|
|
|
74,120
|
|
|
|
20.6
|
|
Interest expense
|
|
|
35,244
|
|
|
|
26,075
|
|
|
|
(9,169
|
)
|
|
|
(26.0
|
)
|
Interest income
|
|
|
(21,280
|
)
|
|
|
(8,795
|
)
|
|
|
12,485
|
|
|
|
58.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
345,516
|
|
|
|
416,320
|
|
|
|
70,804
|
|
|
|
20.5
|
|
Income tax expense
|
|
|
127,007
|
|
|
|
93,827
|
|
|
|
(33,180
|
)
|
|
|
(26.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
218,509
|
|
|
$
|
322,493
|
|
|
$
|
103,984
|
|
|
|
47.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar
|
|
|
Percent
|
|
|
|
Fiscal 2005
|
|
|
Fiscal 2006
|
|
|
Change
|
|
|
Change
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
Net sales
|
|
$
|
4,683,683
|
|
|
$
|
4,472,832
|
|
|
$
|
(210,851
|
)
|
|
|
(4.5
|
)%
|
Net sales declined primarily due to the $142 million impact
from the discontinuation of low-margin product lines in the
innerwear, outerwear and international segments and a
$48 million decline in sheer hosiery sales. Other factors
netting to $21 million of this decline include lower
selling prices and changes in product sales mix. Going forward,
we expect the trend of declining hosiery sales to continue as a
result of shifts in consumer preferences.
Cost
of Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar
|
|
|
Percent
|
|
|
|
Fiscal 2005
|
|
|
Fiscal 2006
|
|
|
Change
|
|
|
Change
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
Cost of sales
|
|
$
|
3,223,571
|
|
|
$
|
2,987,500
|
|
|
$
|
(236,071
|
)
|
|
|
(7.3
|
)%
|
6
Cost of sales declined year over year primarily as a result of
the decline in net sales. As a percent of net sales, gross
margin increased from 31.2% in fiscal 2005 to 33.2% in fiscal
2006. The increase in gross margin percentage was primarily due
to a $140 million impact from lower cotton costs, and lower
charges for slow moving and obsolete inventories and a
$13 million impact from the benefits of prior year
restructuring actions partially offset by an $84 million
impact of lower selling prices and changes in product sales mix.
Although our fiscal 2006 results benefited from lower cotton
prices, we currently anticipate cotton costs to increase in
future periods.
Selling,
General and Administrative Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar
|
|
|
Percent
|
|
|
|
Fiscal 2005
|
|
|
Fiscal 2006
|
|
|
Change
|
|
|
Change
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
Selling, general and
administrative expenses
|
|
$
|
1,053,654
|
|
|
$
|
1,051,833
|
|
|
$
|
(1,821
|
)
|
|
|
(0.2
|
)%
|
SG&A expenses declined due to a $31 million benefit
from prior year restructuring actions, an $11 million
reduction in variable distribution costs and a $7 million
reduction in pension plan expense. These decreases were
partially offset by a $47 million decrease in recovery of
bad debts, higher share-based compensation expense, increased
advertising and promotion costs and higher costs incurred
related to the spin off. Measured as a percent of net sales,
SG&A expenses increased from 22.5% in fiscal 2005 to 23.5%
in fiscal 2006.
Restructuring
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar
|
|
|
Percent
|
|
|
|
Fiscal 2005
|
|
|
Fiscal 2006
|
|
|
Change
|
|
|
Change
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
Restructuring
|
|
$
|
46,978
|
|
|
$
|
(101
|
)
|
|
$
|
(47,079
|
)
|
|
|
NM
|
|
The charge for restructuring in fiscal 2005 is primarily
attributable to costs for severance actions related to the
decision to terminate 1,126 employees, most of whom are located
in the United States. The income from restructuring in fiscal
2006 resulted from the impact of certain restructuring actions that
were completed for amounts more favorable than originally
expected which is partially offset by $4 million of costs
associated with the decision to terminate 449 employees.
Operating
Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar
|
|
|
Percent
|
|
|
|
Fiscal 2005
|
|
|
Fiscal 2006
|
|
|
Change
|
|
|
Change
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
Operating profit
|
|
$
|
359,480
|
|
|
$
|
433,600
|
|
|
$
|
74,120
|
|
|
|
20.6
|
%
|
Operating profit in fiscal 2006 was higher than in fiscal
2005 as a result of the items discussed above.
Interest
Expense and Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar
|
|
|
Percent
|
|
|
|
Fiscal 2005
|
|
|
Fiscal 2006
|
|
|
Change
|
|
|
Change
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
Interest expense
|
|
$
|
35,244
|
|
|
$
|
26,075
|
|
|
$
|
(9,169
|
)
|
|
|
(26.0
|
)%
|
Interest income
|
|
|
(21,280
|
)
|
|
|
(8,795
|
)
|
|
|
12,485
|
|
|
|
58.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
$
|
13,964
|
|
|
$
|
17,280
|
|
|
$
|
3,316
|
|
|
|
23.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense decreased year over year as a result of lower
average balances on borrowings from Sara Lee. Interest
income decreased significantly as a result of lower average cash
balances. As a result of the spin off on September 5, 2006,
our net interest expense will increase substantially as a result
of our increased indebtedness.
7
Income
Tax Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar
|
|
|
Percent
|
|
|
|
Fiscal 2005
|
|
|
Fiscal 2006
|
|
|
Change
|
|
|
Change
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
Income tax expense
|
|
$
|
127,007
|
|
|
$
|
93,827
|
|
|
$
|
(33,180
|
)
|
|
|
(26.1
|
)%
|
Our effective income tax rate decreased from 36.8% in fiscal
2005 to 22.5% in fiscal 2006. The decrease in our effective tax
rate is attributable primarily to an $81.6 million charge
in fiscal 2005 related to the repatriation of the earnings of
foreign subsidiaries to the United States. Of this total,
$50.0 million was recognized in connection with the
remittance of current year earnings to the United States, and
$31.6 million related to earnings repatriated under the
provisions of the American Jobs Creation Act of 2004. The tax
expense for both periods was impacted by a number of significant
items which are set out in the reconciliation of our effective
tax rate to the U.S. statutory rate in Note 19 titled
Income Taxes to our Combined and Consolidated
Financial Statements.
Net
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar
|
|
|
Percent
|
|
|
|
Fiscal 2005
|
|
|
Fiscal 2006
|
|
|
Change
|
|
|
Change
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
Net income
|
|
$
|
218,509
|
|
|
$
|
322,493
|
|
|
$
|
103,984
|
|
|
|
47.6
|
%
|
Net income in fiscal 2006 was higher than in fiscal 2005 as a
result of the items discussed above.
Operating
Results by Business SegmentFiscal 2006 Compared with
Fiscal 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar
|
|
|
Percent
|
|
|
|
Fiscal 2005
|
|
|
Fiscal 2006
|
|
|
Change
|
|
|
Change
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Innerwear
|
|
$
|
2,703,637
|
|
|
$
|
2,627,101
|
|
|
$
|
(76,536
|
)
|
|
|
(2.8
|
)%
|
Outerwear
|
|
|
1,198,286
|
|
|
|
1,140,703
|
|
|
|
(57,583
|
)
|
|
|
(4.8
|
)
|
Hosiery
|
|
|
338,468
|
|
|
|
290,125
|
|
|
|
(48,343
|
)
|
|
|
(14.3
|
)
|
International
|
|
|
399,989
|
|
|
|
398,157
|
|
|
|
(1,832
|
)
|
|
|
(0.5
|
)
|
Other
|
|
|
88,859
|
|
|
|
62,809
|
|
|
|
(26,050
|
)
|
|
|
(29.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net segment sales
|
|
|
4,729,239
|
|
|
|
4,518,895
|
|
|
|
(210,344
|
)
|
|
|
(4.4
|
)
|
Intersegment
|
|
|
(45,556
|
)
|
|
|
(46,063
|
)
|
|
|
(507
|
)
|
|
|
(1.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales
|
|
$
|
4,683,683
|
|
|
$
|
4,472,832
|
|
|
$
|
(210,851
|
)
|
|
|
(4.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Innerwear
|
|
$
|
300,796
|
|
|
$
|
344,643
|
|
|
$
|
43,847
|
|
|
|
14.6
|
%
|
Outerwear
|
|
|
68,301
|
|
|
|
74,170
|
|
|
|
5,869
|
|
|
|
8.6
|
|
Hosiery
|
|
|
40,776
|
|
|
|
39,069
|
|
|
|
(1,707
|
)
|
|
|
(4.2
|
)
|
International
|
|
|
32,231
|
|
|
|
37,003
|
|
|
|
4,772
|
|
|
|
14.8
|
|
Other
|
|
|
(174
|
)
|
|
|
127
|
|
|
|
301
|
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment operating profit
|
|
|
441,930
|
|
|
|
495,012
|
|
|
|
53,082
|
|
|
|
12.0
|
|
Items not included in segment operating
profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General corporate expenses
|
|
|
(21,823
|
)
|
|
|
(52,482
|
)
|
|
|
(30,659
|
)
|
|
|
(140.5
|
)
|
Amortization of trademarks and
other identifiable intangibles
|
|
|
(9,100
|
)
|
|
|
(9,031
|
)
|
|
|
69
|
|
|
|
0.8
|
|
Restructuring
|
|
|
(46,978
|
)
|
|
|
101
|
|
|
|
47,079
|
|
|
|
NM
|
|
Accelerated depreciation
|
|
|
(4,549
|
)
|
|
|
|
|
|
|
4,549
|
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating profit
|
|
|
359,480
|
|
|
|
433,600
|
|
|
|
74,120
|
|
|
|
20.6
|
|
Interest expense, net
|
|
|
(13,964
|
)
|
|
|
(17,280
|
)
|
|
|
(3,316
|
)
|
|
|
(23.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
$
|
345,516
|
|
|
$
|
416,320
|
|
|
$
|
70,804
|
|
|
|
20.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
Innerwear
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar
|
|
|
Percent
|
|
|
|
Fiscal 2005
|
|
|
Fiscal 2006
|
|
|
Change
|
|
|
Change
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
Net sales
|
|
$
|
2,703,637
|
|
|
$
|
2,627,101
|
|
|
$
|
(76,536
|
)
|
|
|
(2.8
|
)%
|
Segment operating profit
|
|
|
300,796
|
|
|
|
344,643
|
|
|
|
43,847
|
|
|
|
14.6
|
|
Net sales in the innerwear segment decreased primarily due to a
$65 million impact of our discontinuation of certain
sleepwear, thermal and private label product lines and the
closure of certain retail stores. Net sales were also negatively
impacted by $15 million of lower sock sales due to both
lower shipment volumes and lower pricing.
Gross profit percentage in the innerwear segment increased from
35.1% in fiscal 2005 to 37.2% in fiscal 2006, reflecting a
$78 million impact of lower charges for slow moving and
obsolete inventories, lower cotton costs and benefits from prior
restructuring actions, partially offset by lower gross margins
for socks due to pricing pressure and mix.
The increase in innerwear segment operating profit is primarily
attributable to the increase in gross margin and a
$37 million impact of lower allocated selling expenses and
other SG&A expenses due to
headcount reductions. This is partially offset by
$21 million related to higher allocated media advertising and
promotion costs.
Outerwear
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar
|
|
|
Percent
|
|
|
|
Fiscal 2005
|
|
|
Fiscal 2006
|
|
|
Change
|
|
|
Change
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
Net sales
|
|
$
|
1,198,286
|
|
|
$
|
1,140,703
|
|
|
$
|
(57,583
|
)
|
|
|
(4.8
|
)%
|
Segment operating profit
|
|
|
68,301
|
|
|
|
74,170
|
|
|
|
5,869
|
|
|
|
8.6
|
|
Net sales in the outerwear segment decreased primarily due to
the $64 million impact of our exit of certain lower-margin
fleece product lines and a $33 million impact of lower
sales of casualwear products both in the retail channel and in
the embellishment channel, resulting from lower prices and an
unfavorable sales mix, partially offset by a $44 million
impact from higher sales of activewear products.
Gross profit percentage in the outerwear segment increased from 18.9% in
fiscal 2005 to 20.0% in fiscal 2006, reflecting a
$72 million impact of lower charges for slow moving and
obsolete inventories, lower cotton costs, benefits from prior
restructuring actions and the exit of certain lower-margin
fleece product lines, partially offset by pricing pressures and
an unfavorable sales mix of t-shirts sold in the embellishment
channel.
The increase in outerwear segment operating profit is primarily
attributable to a higher gross profit percentage and a $7 million impact
of lower allocated SG&A expenses due to the benefits of prior restructuring
actions.
Hosiery
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar
|
|
|
Percent
|
|
|
|
Fiscal 2005
|
|
|
Fiscal 2006
|
|
|
Change
|
|
|
Change
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
Net sales
|
|
$
|
338,468
|
|
|
$
|
290,125
|
|
|
$
|
(48,343
|
)
|
|
|
(14.3
|
)%
|
Segment operating profit
|
|
|
40,776
|
|
|
|
39,069
|
|
|
|
(1,707
|
)
|
|
|
(4.2
|
)
|
Net sales in the hosiery segment decreased primarily due to the
continued decline in sheer hosiery consumption in the United
States. Outside unit volumes in the hosiery segment decreased by
13% in fiscal 2006, with an 11% decline in Leggs
volume to mass retailers and food and drug stores and a 22%
decline in Hanes volume to department stores. Overall the
hosiery market declined 11%. We expect this trend to continue as
a result of shifts in consumer preferences.
Gross profit percentage in the hosiery segment increased from 38.0% in
fiscal 2005 to 40.2% in fiscal 2006. The increase resulted
primarily from improved product sales mix and pricing.
9
The decrease in hosiery segment operating profit is primarily
attributable to lower sales volume.
International
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar
|
|
|
Percent
|
|
|
|
Fiscal 2005
|
|
|
Fiscal 2006
|
|
|
Change
|
|
|
Change
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
Net sales
|
|
$
|
399,989
|
|
|
$
|
398,157
|
|
|
$
|
(1,832
|
)
|
|
|
(0.5
|
)%
|
Segment operating profit
|
|
|
32,231
|
|
|
|
37,003
|
|
|
|
4,772
|
|
|
|
14.8
|
|
Net sales in the international segment decreased primarily as a result of $4 million in
lower sales in Latin America which were mainly the result of a $13 million impact from our exit of
certain low-margin product lines. Changes in
foreign currency exchange rates increased net sales by
$10 million.
Gross profit percentage increased from 39.1% in fiscal 2005 to 40.6% in fiscal 2006. The
increase is due to lower allocated SG&A expenses and margin improvements in sales in Canada resulting
from greater purchasing power for contracted goods.
The increase in international segment operating profit is
primarily attributable to a $7 million impact of
improvements in gross profit in Canada.
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar |
|
|
Percent |
|
|
|
Fiscal
2005 |
|
|
Fiscal
2006 |
|
|
Change |
|
|
Change |
|
|
|
(dollars in thousands)
|
|
|
|
|
Net sales |
|
$ |
88,859 |
|
|
$ |
62,809 |
|
|
$ |
(26,050 |
) |
|
|
(29.3 |
)% |
Segment operating profit |
|
|
(174 |
) |
|
|
127 |
|
|
|
301 |
|
|
NM |
Net sales decreased primarily due to the acquisition of National Textiles LLC in
September 2005 which caused a $72 million decline as sales to this business were previously
included in net sales prior to the acquisition. Sales to National
Textiles LLC subsequent to the acquisition of this business are
eliminated for purposes of segment reporting. This decrease was partially offset by $40 million
in fabric sales to third parties by National Textiles LLC subsequent to the acquisition.
An additional offset was related to increased sales of $7 million due to the acquisition of a
Hong Kong based sourcing business at the end of fiscal 2005.
Gross
profit and segment operating profit remained flat as compared to
fiscal 2005. As sales of this segment are
generated for the purpose of maintaining asset utilization at certain
manufacturing facilities, gross profit and operating profit are lower
than those of our other segments.
General
Corporate Expenses
General corporate expenses not allocated to the segments
increased in fiscal 2006 from fiscal 2005 as a result of higher
incurred costs related to the spin off.
Combined
and Consolidated Results of OperationsFiscal 2005 Compared
with Fiscal 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar
|
|
|
Percent
|
|
|
|
Fiscal 2004
|
|
|
Fiscal 2005
|
|
|
Change
|
|
|
Change
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
Net sales
|
|
$
|
4,632,741
|
|
|
$
|
4,683,683
|
|
|
$
|
50,942
|
|
|
|
1.1
|
%
|
Cost of sales
|
|
|
3,092,026
|
|
|
|
3,223,571
|
|
|
|
131,545
|
|
|
|
4.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
1,540,715
|
|
|
|
1,460,112
|
|
|
|
(80,603
|
)
|
|
|
(5.2
|
)
|
Selling, general and
administrative expenses
|
|
|
1,087,964
|
|
|
|
1,053,654
|
|
|
|
(34,310
|
)
|
|
|
(3.2
|
)
|
Restructuring
|
|
|
27,466
|
|
|
|
46,978
|
|
|
|
19,512
|
|
|
|
71.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
|
425,285
|
|
|
|
359,480
|
|
|
|
(65,805
|
)
|
|
|
(15.5
|
)
|
Interest expense
|
|
|
37,411
|
|
|
|
35,244
|
|
|
|
(2,167
|
)
|
|
|
(5.8
|
)
|
Interest income
|
|
|
(12,998
|
)
|
|
|
(21,280
|
)
|
|
|
(8,282
|
)
|
|
|
(63.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
400,872
|
|
|
|
345,516
|
|
|
|
(55,356
|
)
|
|
|
(13.8
|
)
|
Income tax expense (benefit)
|
|
|
(48,680
|
)
|
|
|
127,007
|
|
|
|
175,687
|
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
449,552
|
|
|
$
|
218,509
|
|
|
$
|
(231,043
|
)
|
|
|
(51.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar
|
|
|
Percent
|
|
|
|
Fiscal 2004
|
|
|
Fiscal 2005
|
|
|
Change
|
|
|
Change
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
Net sales
|
|
$
|
4,632,741
|
|
|
$
|
4,683,683
|
|
|
$
|
50,942
|
|
|
|
1.1
|
%
|
Net sales increased year over year primarily as a result of a
$91 million impact from increases in net sales in the
innerwear and outerwear segments. Approximately
$106 million of this increase was due to
10
increased sales of our activewear products,
primarily due to the introduction of our C9 by Champion
line toward the end of fiscal 2004. Net sales were adversely
affected by a $55 million impact from declines in the
hosiery and international segments. The total impact of the
53rd week in fiscal 2004 was $77 million.
Cost
of Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar
|
|
|
Percent
|
|
|
|
Fiscal 2004
|
|
|
Fiscal 2005
|
|
|
Change
|
|
|
Change
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
Cost of sales
|
|
$
|
3,092,026
|
|
|
$
|
3,223,571
|
|
|
$
|
131,545
|
|
|
|
4.3
|
%
|
Cost of sales increased year over year as a result of the
increase in net sales. Also contributing to the increase in cost
of sales was a $94 million impact from higher raw material
costs for cotton and charges for slow moving and obsolete
inventories. Our gross margin declined from 33.3% in fiscal 2004
to 31.2% in fiscal 2005.
Selling,
General and Administrative Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar
|
|
|
Percent
|
|
|
|
Fiscal 2004
|
|
|
Fiscal 2005
|
|
|
Change
|
|
|
Change
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
Selling, general and
administrative expenses
|
|
$
|
1,087,964
|
|
|
$
|
1,053,654
|
|
|
$
|
(34,310
|
)
|
|
|
(3.2
|
)%
|
SG&A expenses declined due to a $36 million impact from
lower benefit plan costs, increased recovery of bad debts and a
lower cost structure achieved through prior restructuring
actions, offset in part by increases in total advertising and
promotion costs. SG&A expenses in fiscal 2004 included a
$7.5 million charge related to the discontinuation of the
Lovable U.S. trademark, while SG&A expenses in
fiscal 2005 included a $4.5 million charge for accelerated
depreciation of leasehold improvements as a result of exiting
certain store leases. Measured as a percent of net sales,
SG&A expenses declined from 23.5% in fiscal 2004 to 22.5% in
fiscal 2005.
Restructuring
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar
|
|
|
Percent
|
|
|
|
Fiscal 2004
|
|
|
Fiscal 2005
|
|
|
Change
|
|
|
Change
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
Restructuring
|
|
$
|
27,466
|
|
|
$
|
46,978
|
|
|
$
|
19,512
|
|
|
|
71.0
|
%
|
The charge for restructuring in fiscal 2005 is primarily
attributable to costs for severance actions related to the
decision to terminate 1,126 employees, most of whom are located
in the United States. The charge for restructuring in fiscal
2004 is primarily attributable to a charge for severance actions
related to the decision to terminate 4,425 employees, most of
whom are located outside the United States. The increase year
over year is primarily attributable to the relative costs
associated with terminating U.S. employees as compared to
international employees.
Operating
Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar
|
|
|
Percent
|
|
|
|
Fiscal 2004
|
|
|
Fiscal 2005
|
|
|
Change
|
|
|
Change
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
Operating profit
|
|
$
|
425,285
|
|
|
$
|
359,480
|
|
|
$
|
(65,805
|
)
|
|
|
(15.5
|
)%
|
Operating profit in fiscal 2005 was lower than in fiscal
2004 primarily due to higher raw material costs for cotton and
charges for slow moving and obsolete inventories.
11
Interest
Expense and Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar
|
|
|
Percent
|
|
|
|
Fiscal 2004
|
|
|
Fiscal 2005
|
|
|
Change
|
|
|
Change
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
Interest expense
|
|
$
|
37,411
|
|
|
$
|
35,244
|
|
|
$
|
(2,167
|
)
|
|
|
(5.8
|
)%
|
Interest income
|
|
|
(12,998
|
)
|
|
|
(21,280
|
)
|
|
|
(8,282
|
)
|
|
|
(63.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
$
|
24,413
|
|
|
$
|
13,964
|
|
|
$
|
(10,449
|
)
|
|
|
(42.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense decreased year over year as a result of lower
average balances on borrowings from Sara Lee. Interest income
increased significantly as a result of higher average cash
balances. As a result of the spin off on September 5, 2006,
our net interest expense will increase substantially as a result
of our increased indebtedness.
Income
Tax Expense (Benefit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar
|
|
|
Percent
|
|
|
|
Fiscal 2004
|
|
|
Fiscal 2005
|
|
|
Change
|
|
|
Change
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
Income tax expense (benefit)
|
|
$
|
(48,680
|
)
|
|
$
|
127,007
|
|
|
$
|
175,687
|
|
|
|
NM
|
|
Our effective income tax rate increased from a negative 12.1% in
fiscal 2004 to 36.8% in fiscal 2005. The increase in our
effective tax rate is attributable primarily to an
$81.6 million charge in fiscal 2005 related to the
repatriation of the earnings of foreign subsidiaries to the
United States. Of this total, $50.0 million was recognized
in connection with the remittance of current year earnings to
the United States, and $31.6 million related to earnings
repatriated under the provisions of the American Jobs Creation
Act of 2004. The negative rate in fiscal 2004 is attributable
primarily to an income tax benefit of $128.1 million
resulting from Sara Lees finalization of tax reviews and
audits for amounts that were less than originally anticipated
and recognized in fiscal 2004. The tax expense for both periods
was impacted by a number of significant items which are set out
in the reconciliation of our effective tax rate to the
U.S. statutory rate in Note 19 titled Income
Taxes to our Combined and Consolidated Financial
Statements.
Net
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar
|
|
|
Percent
|
|
|
|
Fiscal 2004
|
|
|
Fiscal 2005
|
|
|
Change
|
|
|
Change
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
Net income
|
|
$
|
449,552
|
|
|
$
|
218,509
|
|
|
$
|
(231,043
|
)
|
|
|
(51.4
|
)%
|
Net income in fiscal 2005 was lower than in fiscal 2004 as a
result of the decline in operating profit and the increase
in income tax expense, as discussed above.
12
Operating
Results by Business SegmentFiscal 2005 Compared with
Fiscal 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar
|
|
|
Percent
|
|
|
|
Fiscal 2004
|
|
|
Fiscal 2005
|
|
|
Change
|
|
|
Change
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Innerwear
|
|
$
|
2,668,876
|
|
|
$
|
2,703,637
|
|
|
$
|
34,761
|
|
|
|
1.3
|
%
|
Outerwear
|
|
|
1,141,677
|
|
|
|
1,198,286
|
|
|
|
56,609
|
|
|
|
5.0
|
|
Hosiery
|
|
|
382,728
|
|
|
|
338,468
|
|
|
|
(44,260
|
)
|
|
|
(11.6
|
)
|
International
|
|
|
410,889
|
|
|
|
399,989
|
|
|
|
(10,900
|
)
|
|
|
(2.7
|
)
|
Other
|
|
|
86,888
|
|
|
|
88,859
|
|
|
|
1,971
|
|
|
|
2.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net segment sales
|
|
|
4,691,058
|
|
|
|
4,729,239
|
|
|
|
38,181
|
|
|
|
0.8
|
|
Intersegment
|
|
|
(58,317
|
)
|
|
|
(45,556
|
)
|
|
|
12,761
|
|
|
|
21.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales
|
|
$
|
4,632,741
|
|
|
$
|
4,683,683
|
|
|
$
|
50,942
|
|
|
|
1.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Innerwear
|
|
$
|
366,988
|
|
|
$
|
300,796
|
|
|
$
|
(66,192
|
)
|
|
|
(18.0
|
)
|
Outerwear
|
|
|
47,059
|
|
|
|
68,301
|
|
|
|
21,242
|
|
|
|
45.1
|
|
Hosiery
|
|
|
38,113
|
|
|
|
40,776
|
|
|
|
2,663
|
|
|
|
7.0
|
|
International
|
|
|
38,248
|
|
|
|
32,231
|
|
|
|
(6,017
|
)
|
|
|
(15.7
|
)
|
Other
|
|
|
35
|
|
|
|
(174
|
)
|
|
|
(209
|
)
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment operating profit
|
|
|
490,443
|
|
|
|
441,930
|
|
|
|
(48,513
|
)
|
|
|
(9.9
|
)
|
Items not included in segment operating
profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General corporate expenses
|
|
|
(28,980
|
)
|
|
|
(21,823
|
)
|
|
|
7,157
|
|
|
|
24.7
|
|
Amortization of trademarks and
other identifiable intangibles
|
|
|
(8,712
|
)
|
|
|
(9,100
|
)
|
|
|
(388
|
)
|
|
|
(4.5
|
)
|
Restructuring
|
|
|
(27,466
|
)
|
|
|
(46,978
|
)
|
|
|
(19,512
|
)
|
|
|
(71.0
|
)
|
Accelerated depreciation
|
|
|
|
|
|
|
(4,549
|
)
|
|
|
(4,549
|
)
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating profit
|
|
|
425,285
|
|
|
|
359,480
|
|
|
|
(65,805
|
)
|
|
|
(15.5
|
)
|
Interest expense, net
|
|
|
(24,413
|
)
|
|
|
(13,964
|
)
|
|
|
10,449
|
|
|
|
42.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
$
|
400,872
|
|
|
$
|
345,516
|
|
|
$
|
(55,356
|
)
|
|
|
(13.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Innerwear
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar
|
|
|
Percent
|
|
|
|
Fiscal 2004
|
|
|
Fiscal 2005
|
|
|
Change
|
|
|
Change
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
Net sales
|
|
$
|
2,668,876
|
|
|
$
|
2,703,637
|
|
|
$
|
34,761
|
|
|
|
1.3
|
%
|
Segment operating profit
|
|
|
366,988
|
|
|
|
300,796
|
|
|
|
(66,192
|
)
|
|
|
(18.0
|
)
|
Net sales in the innerwear segment increased primarily due to a
$40 million impact from volume increases in the sales of
mens underwear and socks. Net sales were adversely
affected year over year by a $47 million impact of the
53rd week in fiscal 2004.
Gross profit percentage in the innerwear segment declined from
37.5% in
fiscal 2004 to 35.1% in fiscal 2005, reflecting a
$60 million impact of higher raw material costs for cotton
and charges for slow moving and obsolete underwear inventories.
The decrease in innerwear segment operating profit is primarily
attributable to the following factors. First, we increased
inventory reserves by $30 million for slow moving and
obsolete underwear inventories in fiscal 2005 as compared to
fiscal 2004. Second, innerwear operating profit was adversely
affected by a
$12 million impact of the 53rd week in fiscal 2004.
The remaining decrease in segment operating profit was primarily
the result of higher unit volume offset in part by higher allocated distribution and media
advertising and promotion costs.
13
Outerwear
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar
|
|
|
Percent
|
|
|
|
Fiscal 2004
|
|
|
Fiscal 2005
|
|
|
Change
|
|
|
Change
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
Net sales
|
|
$
|
1,141,677
|
|
|
$
|
1,198,286
|
|
|
$
|
56,609
|
|
|
|
5.0
|
%
|
Segment operating profit
|
|
|
47,059
|
|
|
|
68,301
|
|
|
|
21,242
|
|
|
|
45.1
|
|
Net sales in the outerwear segment increased primarily due to
$106 million impact from increases in sales of activewear products,
offsetting $45 million in volume declines in
t-shirts sold through our embellishment channel. Net sales were
adversely affected year over year by an $18 million impact
of the 53rd week in fiscal 2004.
Gross profit percentage in the outerwear segment decreased from
21.2% in
fiscal 2004 to 18.9% in fiscal 2005, reflecting a
$45 million impact of higher raw material costs for cotton
and additional
start-up
costs associated with new product rollouts. These charges are
partially offset by favorable manufacturing variances as a result of
higher sales volume.
The increase in outerwear segment operating profit is
attributable primarily to higher net sales and lower allocated
SG&A expenses. Segment operating profit
also was adversely affected year over year by a $1 million
impact of the 53rd week in fiscal 2004.
Hosiery
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar
|
|
|
Percent
|
|
|
|
Fiscal 2004
|
|
|
Fiscal 2005
|
|
|
Change
|
|
|
Change
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
Net sales
|
|
$
|
382,728
|
|
|
$
|
338,468
|
|
|
$
|
(44,260
|
)
|
|
|
(11.6
|
)%
|
Segment operating profit
|
|
|
38,113
|
|
|
|
40,776
|
|
|
|
2,663
|
|
|
|
7.0
|
|
Net sales in the hosiery segment decreased primarily due to
$42 million from unit volume decreases and $5 million
from unfavorable product sales mix. Outside unit volumes in the
hosiery segment decreased by 8% in fiscal 2005, with a 7%
decline in Leggs volume to mass retailers and food
and drug stores and a 13% decline in Hanes volume to
department stores. The 8% volume decrease was in line with the
overall hosiery market decline. Net sales also were adversely
affected year over year by a $6 million impact of the
53rd week in fiscal 2004.
Gross profit percentage in the hosiery segment decreased from 38.7% in
fiscal 2004 to 38.0% in fiscal 2005. The decrease resulted
primarily from $1 million in unfavorable product sales mix.
The increase in hosiery segment operating profit is attributable
primarily to a
$16 million decrease in allocated media advertising and promotion
costs and allocated SG&A expenses partially offset by a
decrease in sales. Hosiery segment operating profit
was also adversely affected year over year by a $2 million
impact of the 53rd week in fiscal 2004.
International
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar
|
|
|
Percent
|
|
|
|
Fiscal 2004
|
|
|
Fiscal 2005
|
|
|
Change
|
|
|
Change
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
Net sales
|
|
$
|
410,889
|
|
|
$
|
399,989
|
|
|
$
|
(10,900
|
)
|
|
|
(2.7
|
)%
|
Segment operating profit
|
|
|
38,248
|
|
|
|
32,231
|
|
|
|
(6,017
|
)
|
|
|
(15.7
|
)
|
Net sales in the international segment decreased primarily as a
result of a $19 million decrease in sales from Latin
America and Asia, partially offset by an $11 million impact
from changes in foreign currency exchange rates during fiscal
2005. Net sales were adversely affected year over year by a
$6 million impact of the 53rd week in fiscal 2004.
Gross profit percentage increased from 36.4% in fiscal 2004 to
39.1% in
fiscal 2005. The increase resulted primarily from margin
improvements in Canada and Latin America, partially offset by
declines in Asia.
14
The decrease in international segment operating profit is
attributable primarily to the decrease in net sales and higher
allocated media advertising and promotion expenditures and SG&A
expenses in fiscal 2005 as
compared to fiscal 2004. These effects were offset in part by
the improvement in gross profit and $3 million from changes
in foreign currency exchange rates. International segment operating
profit also was affected adversely year over year by a
$2 million impact of the 53rd week in fiscal 2004.
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar |
|
|
Percent |
|
|
|
Fiscal
2004 |
|
|
Fiscal
2005 |
|
|
Change |
|
|
Change |
|
|
|
(dollars in thousands)
|
|
|
|
|
Net sales |
|
$ |
86,888 |
|
|
$ |
88,859 |
|
|
$ |
1,971 |
|
|
|
2.3 |
% |
Segment operating profit |
|
|
35 |
|
|
|
(174 |
) |
|
|
(209 |
) |
|
NM |
Net
sales increased due to higher sales of yarn and other materials to National
Textiles LLC. Gross profit and segment operating profit remained flat
as compared to fiscal 2004. As sales of this segment
are generated for the purpose of maintaining asset utilization at certain
manufacturing facilities, gross profit and operating profit are lower
than those of our other segments.
General
Corporate Expenses
General corporate expenses not allocated to the segments
decreased in fiscal 2005 from fiscal 2004 as a result of lower
allocations of Sara Lee centralized costs and employee benefit
costs, offset in part by expenses incurred for the spin off.
Liquidity
and Capital Resources
Trends
and Uncertainties Affecting Liquidity
Following the spin off which occurred on September 5, 2006,
our capital structure, long-term capital commitments and sources
of liquidity changed significantly from our historical capital
structure, long-term capital commitments and sources of
liquidity described below. In periods after the spin off, our
primary source of liquidity will be cash provided from operating
activities and availability under our revolving loan facility
described below. The following has or is expected to negatively
impact liquidity:
|
|
|
|
|
we incurred long-term debt in connection with the spin off of
$2.6 billion;
|
|
|
|
we expect to continue to invest in efforts to improve operating
efficiencies and lower costs;
|
|
|
|
we expect to continue to add new manufacturing capacity in
Central America, the Caribbean Basin and Asia;
|
|
|
|
we assumed pension and other benefit obligations from Sara Lee
of approximately $299 million and;
|
|
|
|
we may need to increase the portion of the income of our foreign
subsidiaries that is expected to be remitted to the United
States, which could significantly increase our income tax
expense.
|
We incurred indebtedness of $2.6 billion in connection with
the spin off as further described below. On September 5,
2006 we paid $2.4 billion of the proceeds from these
borrowings to Sara Lee and, as a result, those proceeds will not
be available for our business needs, such as funding working
capital or the expansion of our operations. In addition, in
order to service our substantial debt obligations, we may need
to increase the portion of the income of our foreign
subsidiaries that is expected to be remitted to the United
States, which could significantly increase our income tax
expense. We believe that our cash provided from operating
activities, together with our available credit capacity, will
enable us to comply with the terms of our new indebtedness and
meet presently foreseeable financial requirements.
We expect to continue the restructuring efforts that we have
undertaken over the last several years. For example, we recently
closed two facilities in the United States and one in Mexico.
The implementation of these efforts, which are designed to
improve operating efficiencies and lower costs, has resulted and
is likely to continue to result in significant costs. As further
plans are developed and approved by management and our board of
directors, we expect to recognize additional restructuring to
eliminate duplicative functions within the organization and
transition a significant portion of our manufacturing capacity
to lower-cost locations. We also expect to incur costs
associated with the integration of our information technology
systems across our company.
As we continue to add new manufacturing capacity in Central
America, the Caribbean Basin and Asia, our exposure to events
that could disrupt our foreign supply chain, including political
instability, acts of war or terrorism or other international
events resulting in the disruption of trade, disruptions in
shipping and freight forwarding services, increases in oil
prices, which would increase the cost of shipping, interruptions
in the availability of basic services and infrastructure and
fluctuations in foreign currency exchange rates, is increased.
Disruptions in our foreign supply chain could negatively impact
our liquidity by interrupting
15
production in offshore facilities, increasing our cost of sales,
disrupting merchandise deliveries, delaying receipt of the
products into the United States or preventing us from sourcing
our products at all. Depending on timing, these events could
also result in lost sales, cancellation charges or excessive
markdowns.
We assumed approximately $299 million in unfunded employee
benefit liabilities for pension, postretirement and other
retirement benefit qualified and nonqualified plans from Sara
Lee in connection with the spin off that occurred on
September 5, 2006. Included in these liabilities are
pension obligations which have not been reflected in our
historical financial statements prior to the spin off, because
these obligations have historically been obligations of Sara
Lee. The pension obligations we assumed are approximately
$225 million more than the corresponding pension assets we
acquired. In addition, we could be required to make
contributions to the pension plans in excess of our current
expectations if financial conditions change or if the
assumptions we have used to calculate our pension costs and
obligations turn out to be inaccurate. A significant increase in
our funding obligations could have a negative impact on our
liquidity.
Net
Cash from Operating Activities
Net cash from operating activities increased to
$510.6 million in fiscal 2006 from $506.9 million in
fiscal 2005. The $3.7 million increase was primarily the
result of more effective working capital utilization and higher
earnings in the business. Net cash from operating activities was
$506.9 million in fiscal 2005 as compared to
$471.4 million in fiscal 2004. The increase of
$35.5 million was primarily due to an increase in cash
generated from more efficient usage of working capital, which
was partially offset by lower profitability in the business.
Net
Cash Used in Investing Activities
Net cash used in investing activities increased to
$110.7 million in fiscal 2006 from $60.1 million in
fiscal 2005. The increase was primarily the result of higher
purchases of property and equipment. Net cash used in investing
activities was $60.1 million in fiscal 2005, compared to
$61.3 million in fiscal 2004. For fiscal years 2004, 2005
and 2006, we expended $63.6 million, $67.1 million and
$110.1 million, respectively, to fund purchases of
property, plant and equipment and received proceeds from the
sales of assets of $4.5 million, $9.0 million and
$5.5 million, respectively, during these periods.
Net
Cash Used in Financing Activities
Net cash used in financing activities increased to
$1.2 billion in fiscal 2006, from $41.4 million in
fiscal 2005. This increase was primarily the result of net
transactions with parent companies which included net borrowings
of $1.3 billion from parent companies and related entities,
and $94 million of dividends paid to the parent companies
and related entities, which were partially offset by an increase
of $275 million in bank overdraft. Net cash used in
financing activities was $41.4 million in fiscal 2005,
compared to $25.8 million in fiscal 2004. During fiscal
2005, we repaid $113.4 million to Sara Lee-related entities
and distributed $5.9 million in net transactions with
parent companies and related entities while incurring
$88.8 million in short-term borrowings from third-parties.
During fiscal 2004, we repaid $24.2 million to Sara
Lee-related entities.
Cash
and Cash Equivalents
At the end of fiscal years 2004, 2005 and 2006, cash and cash
equivalents were $674.2 million, $1.1 billion and
$298.3 million, respectively. The decrease in cash and cash
equivalents at the end of fiscal 2006 was primarily the result
of a $1.0 billion sweep of cash from our accounts by Sara
Lee in anticipation of the spin off. The fiscal 2006 balance was
also impacted by a $275 million bank overdraft which was
classified as a current liability. As part of Sara Lee, we
participated in Sara Lees cash pooling arrangements under
which positive and negative cash balances are netted within
geographic regions.
The recapitalization undertaken in conjunction with the spin off
resulted in a reduction in cash and cash equivalents. In periods
after the spin off, our primary source of liquidity will be cash
provided from operating activities and availability under our
revolving loan facility described below.
16
Amounts
due to or from Parent Companies and Related
Entities
A significant portion of the cash and cash equivalents on our
balance sheet has been generated from our controlled foreign
corporations and is located outside of the United States. When
we were owned by Sara Lee, its policy was to determine at the
end of each fiscal year the amount of cash to be repatriated to
the United States and the amount to be permanently reinvested
outside of the United States. As a result of decisions made in
prior years to permanently reinvest earnings in foreign
jurisdictions, our domestic operations have borrowed
periodically from Sara Lee to meet funding requirements. In
cases where our domestic operations had excess cash, the excess
cash was swept into Sara Lees cash pooling accounts or
lent to Sara Lee-related entities. Ultimately, the amounts owed
to or due from Sara Lee and its related entities were driven by
Sara Lees cash management policies and our operating
requirements. These amounts have historically totaled as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 3,
|
|
|
July 2,
|
|
|
July 1,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
|
(dollars in thousands)
|
|
|
Due from related entities
|
|
$
|
73,430
|
|
|
$
|
26,194
|
|
|
$
|
273,428
|
|
Funding receivable with parent
companies
|
|
|
55,379
|
|
|
|
|
|
|
|
161,686
|
|
Notes receivable from parent
companies
|
|
|
432,748
|
|
|
|
90,551
|
|
|
|
1,111,167
|
|
Due to related entities
|
|
|
(97,592
|
)
|
|
|
(59,943
|
)
|
|
|
(43,115
|
)
|
Funding payable with parent
companies
|
|
|
|
|
|
|
(317,184
|
)
|
|
|
|
|
Notes payable to parent companies
|
|
|
(478,295
|
)
|
|
|
(228,152
|
)
|
|
|
(246,830
|
)
|
Notes payable to related entities
|
|
|
(436,387
|
)
|
|
|
(323,046
|
)
|
|
|
(466,944
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net amount due (to) from parent
companies and related entities
|
|
$
|
(450,717
|
)
|
|
$
|
(811,580
|
)
|
|
$
|
789,392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in these balances are the result of operational funding
needs and Sara Lees cash management requirements. These
items are further described in Note 20, titled
Relationship with Sara Lee and Related Entities, to
our Combined and Consolidated Financial Statements. All amounts
payable to or receivable from Sara Lee and its related entities
were extinguished as part of the spin off which occurred on
September 5, 2006.
Notes Payable
and Credit Facilities
Notes payable to banks were $3.5 million at July 1,
2006, $83.3 million at July 2, 2005, and zero at the
end of fiscal 2004. We did not use cash on hand to repay notes
payable at July 1, 2006 and July 2, 2005 as we did at
the end of fiscal 2004.
Prior to the end of fiscal 2006, we maintained a
364-day
short-term non-revolving credit facility under which we could
borrow up to 107 million Canadian dollars at a floating
rate of interest that was based upon either the announced
bankers acceptance lending rate plus 0.6% or the Canadian prime
lending rate. Under the agreement, we had the option to borrow
amounts for periods of time of less than 364 days. The
facility expired at the end of the
364-day
period and the amount of the facility could not be increased
until the next renewal date. In fiscal 2006, the borrowings
under this agreement were repaid at the end of the year and the
facility was closed.
In addition, we have a RMB 30 million (approximately
$3.8 million) short-term revolving facility arrangement
with a Chinese branch of a U.S. bank. The facility is dated
January 27, 2006 and is renewable annually. Borrowings
under the facility accrue interest at the prevailing base
lending rates published by the Peoples Bank of China from
time to time less 10% and are currently guaranteed by Sara Lee.
As of July 1, 2006, $3.5 million was outstanding under
this facility. In July 2006, the facility was increased to RMB
50 million (approximately $6.35 million). We are
presently in compliance with the covenants contained in this
facility.
17
New
Credit Facilities
In connection with the spin off, on September 5, 2006, we
entered into a $2.15 billion senior secured credit facility
(the Senior Secured Credit Facility) which includes
a $500 million revolving loan facility that was undrawn at
the time of the spin off, a $450 million senior secured
second lien credit facility (the Second Lien Credit
Facility) and a $500 million bridge loan facility
(the Bridge Loan Facility) with various
financial institution lenders, including Merrill Lynch, Pierce,
Fenner & Smith Incorporated and Morgan Stanley Senior
Funding, Inc., as the co-syndication agents and the joint lead
arrangers and joint bookrunners. Citicorp USA, Inc. is acting as
administrative agent and Citibank, N.A. is acting as collateral
agent for the Senior Secured Credit Facility and the Second Lien
Credit Facility. Morgan Stanley Senior Funding, Inc. is acting
as the administrative agent for the Bridge Loan Facility.
As a result of this debt incurrence, the amount of interest
expense will increase significantly in periods after the spin
off. We paid $2.4 billion of the proceeds of these
borrowings to Sara Lee prior to the consummation of the spin off.
Senior
Secured Credit Facility
The Senior Secured Credit Facility provides for aggregate
borrowings of $2.15 billion, consisting of: (i) a
$250.0 million Term A loan facility (the Term A
Loan Facility); (ii) a $1.4 billion Term B
loan facility (the Term B Loan Facility); and
(iii) a $500.0 million revolving loan facility (the
Revolving Loan Facility) that was undrawn at
the time of the spin off.
The Senior Secured Credit Facility is guaranteed by
substantially all of our existing and future direct and indirect
U.S. subsidiaries, with certain customary or agreed-upon
exceptions for some of our other subsidiaries. We and each of
the guarantors under the Senior Secured Credit Facility have
granted the lenders under the Senior Secured Credit Facility a
valid and perfected first priority (subject to certain customary
exceptions) lien and security interest in the following:
|
|
|
|
|
the equity interests of substantially all of our direct and
indirect U.S. subsidiaries and 65% of the voting securities
of certain foreign subsidiaries; and
|
|
|
|
substantially all present and future property and assets,
tangible and intangible, of us and each guarantor, except for
certain enumerated interests, and all proceeds and products of
such property and assets.
|
The final maturity of the Term A Loan Facility is
September 5, 2012. The Term A Loan Facility will
amortize in an amount per annum equal to the following: year
15.00%; year 210.00%; year 315.00%; year
420.00%; year 525.00%; year 625.00%. The final
maturity of the Term B Loan Facility is September 5, 2013.
The Term B Loan Facility will be repaid in equal quarterly
installments in an amount equal to 1% per annum, with the
balance due on the maturity date. The final maturity of the
Revolving Loan Facility is September 5, 2011. All
borrowings under the Revolving Loan Facility must be repaid
in full upon maturity.
At our option, borrowings under the Senior Secured Credit
Facility may be maintained from time to time as (a) Base
Rate loans, which shall bear interest at the higher of
(i) 1/2 of 1% in excess of the federal funds rate and
(ii) the rate published in the Wall Street Journal as the
prime rate (or equivalent), in each case in effect
from time to time, plus the applicable margin in effect from
time to time (which is currently 0.75% for the Term A
Loan Facility and the Revolving Loan Facility and
1.25% for the Term B Loan Facility), or (b) LIBOR
based loans, which shall bear interest at the LIBO Rate (as
defined in the Senior Secured Credit Facility and adjusted for
maximum reserves), as determined by the administrative agent for
the respective interest period plus the applicable margin in
effect from time to time (which is currently 1.75% for the Term
A Loan Facility and the Revolving Loan Facility and
2.25% for the Term B Loan Facility).
The Senior Secured Credit Facility requires us to comply with
customary affirmative, negative and financial covenants. The
Senior Secured Credit Facility requires that we maintain a
minimum interest coverage ratio and a maximum total debt to
EBITDA ratio. The interest coverage covenant requires that the
ratio of our EBITDA for the preceding four fiscal quarters to
our consolidated total interest expense for such period shall
not be less than 2 to 1 for each fiscal quarter ending after
December 15, 2006. The interest coverage ratio
18
limit will increase over time until it reaches 3.25 to 1 for
fiscal quarters ending after October 15, 2009. The total
debt to EBITDA covenant requires that the ratio of our total
debt to our EBITDA for the preceding four fiscal quarters will
not be more than 5.5 to 1 for each fiscal quarter ending
after December 15, 2006. This ratio limit will decline over
time until it reaches 3 to 1 for fiscal quarters after
October 15, 2009. The method of calculating all of the
components used in the covenants is included in the Senior
Secured Credit Facility.
The Senior Secured Credit Facility contains customary events of
default, including nonpayment of principal when due; nonpayment
of interest, fees or other amounts after stated grace period;
inaccuracy of representations and warranties; violations of
covenants; certain bankruptcies and liquidations; any
cross-default of more than $50 million; certain judgments
of more than $50 million; certain ERISA-related events; and
a change in control (as defined in the Senior Secured Credit
Facility).
Second
Lien Credit Facility
The Second Lien Credit Facility provides for aggregate
borrowings of $450 million by our wholly-owned subsidiary,
HBI Branded Apparel Limited, Inc. The Second Lien Credit
Facility is unconditionally guaranteed by us and each entity
guaranteeing the Senior Secured Credit Facility, subject to the
same exceptions and exclusions provided in the Senior Secured
Credit Facility. The Second Lien Credit Facility and the
guarantees in respect thereof are secured on a second-priority
basis (subordinate only to the Senior Secured Credit Facility
and any permitted additions thereto or refinancings thereof) by
substantially all of the assets that secure the Senior Secured
Credit Facility (subject to the same exceptions).
Loans under the Second Lien Credit Facility will bear interest
in the same manner as those under the Senior Secured Credit
Facility, subject to a margin of 2.75% for Base Rate loans and
3.75% for LIBOR based loans.
The Second Lien Credit Facility requires us to comply with
customary affirmative, negative and financial covenants and
includes customary events of default. The Second Lien Credit
Facility requires that we maintain a minimum interest coverage
ratio and a maximum total debt to EBITDA ratio. The interest
coverage covenant requires that the ratio of our EBITDA for the
preceding four fiscal quarters to our consolidated total
interest expense for such period shall not be less than 1.5 to 1
for each fiscal quarter ending after December 15, 2006. The
interest coverage ratio will increase over time until it reaches
2.5 to 1 for fiscal quarters ending after April 15, 2009.
The total debt covenant requires that the ratio of our total
debt to our EBITDA for the preceding four fiscal quarters will
not be more than 6 to 1 for each fiscal quarter ending after
December 15, 2006. This ratio will decline over time until
it reaches 3.75 to 1 for fiscal quarters ending after
October 15, 2009. The method of calculating all of the
components used in the covenants is included in the Second Lien
Credit Facility.
The Second Lien Credit Facility contains customary events of
default, including nonpayment of principal when due; nonpayment
of interest, fees or other amounts after stated grace period;
inaccuracy of representations and warranties; violations of
covenants; certain bankruptcies and liquidations; any
cross-default of more than $60 million; certain judgments
of more than $60 million; certain ERISA-related events; and
a change in control (as defined in the Second Lien Credit
Facility).
The Second Lien Credit Facility matures on March 5, 2014
and includes a penalty for prepayment of the loan prior to
September 5, 2009. The Second Lien Credit Facility will not
amortize and will be repaid in full on its maturity date.
Bridge
Loan Facility
The Bridge Loan Facility provides for a borrowing of
$500 million and is unconditionally guaranteed by each
entity guaranteeing the Senior Secured Credit Facility. The
Bridge Loan Facility is unsecured and will mature on
September 5, 2007. If the Bridge Loan Facility has not
been repaid at maturity, the outstanding principal amount of the
facility will roll over into a rollover loan in the same amount
that will mature on September 5, 2014. Lenders that have
extended rollover loans to us may request that we issue
Exchange
19
Notes to them in exchange for the rollover loans, and also
may request that we register such notes upon request.
Interest under the Bridge Loan Facility shall be paid at
the Contract Rate. Contract Rate is defined as of
any date of determination, (i) from the Closing Date to,
but excluding, the three month anniversary of the Closing Date,
a rate of 9.6475%, (ii) on and after the three month
anniversary of the Closing Date to, but excluding, the six month
anniversary of the Closing Date, a rate per annum (the
Second Contract Rate) equal to the sum of the First
Contract Rate plus 0.50%, (iii) on and after the six month
anniversary of the Closing Date to, but excluding, the nine
month anniversary of the Closing Date, a rate per annum (the
Third Contract Rate) equal to the sum of the Second
Contract Rate plus 0.50%, (iv) on and after the three month
anniversary of the Closing Date to, but excluding, the Bridge
Loan Repayment Date, a rate per annum (the Fourth Contract
Rate) equal to the sum of the Third Contract Rate plus
0.50% and (v) on and after the Bridge Loan Repayment Date,
a rate per annum equal to the sum of the Fourth Contract Rate
plus an increase of 0.50% every three months. However, the
interest rate borne by the Bridge Loan Facility will not
exceed 11.50%.
The Bridge Loan Facility requires us to comply with
customary affirmative, negative and financial covenants and
includes customary events of default.
Off-Balance
Sheet Arrangements
We engage in off-balance sheet arrangements that we believe are
reasonably likely to have a current or future effect on our
financial condition and results of operations. These off-balance
sheet arrangements include operating leases for manufacturing
facilities, warehouses, office space, vehicles and machinery and
equipment. In addition, prior to and during fiscal 2005, we
participated in Sara Lees receivables sale program.
Leases
Minimum operating lease obligations are scheduled to be paid as
follows: $37.6 million in fiscal 2007, $30.9 million
in fiscal 2008, $23.5 million in fiscal 2009,
$19.0 million in fiscal 2010, $17.7 million in fiscal
2011 and $13.6 million thereafter.
Sale of
Accounts Receivable
Historically, we participated in a Sara Lee program to sell
trade accounts receivable to a limited purpose subsidiary of
Sara Lee. The subsidiary, a separate bankruptcy remote corporate
entity, is consolidated in Sara Lees results of operations
and statement of financial position. This subsidiary held trade
accounts receivable that it purchased from the operating units
and sold participating interests in those receivables to
financial institutions, which in turn purchased and received
ownership and security interests in those receivables. During
fiscal 2005, Sara Lee terminated its receivable sale program and
no receivables were sold under this program at the end of fiscal
2005. The amount of receivables sold under this program was
$22.3 million at the end of fiscal 2004. Changes in the
balance of receivables sold are a component of net cash from
operating activities ((Increase) decrease in trade
accounts receivable) with an offset to a change in
Decrease (increase) in due to and from related
entities in our Combined and Consolidated Statement of
Cash Flows. As collections reduced accounts receivable included
in the pool, the operating units sold new receivables to the
limited purpose subsidiary. The limited purpose subsidiary had
the risk of credit loss on the sold receivables.
The proceeds from the sale of the receivables were equal to the
face amount of the receivables less a discount. The discount was
based on a floating rate and was accounted for as a cost of the
receivable sale program. This cost has been included in
Selling, general and administrative expenses in our
Combined and Consolidated Statements of Income. The calculated
discount rate for 2004 and 2005 was 1.2%, resulting in
aggregated costs of $5.0 million and $4.0 million in
fiscal 2004, and 2005, respectively. We retained collection and
administrative responsibilities for the participating interests
in the defined pool.
20
Future
Contractual Obligations and Commitments
We do not have any material unconditional purchase obligations,
as such term is defined by Statement of Financial Accounting
Standards, or SFAS, No. 47, Disclosure of
Long-Term Purchase Obligations. The following tables contain
information on our contractual obligations and commitments as of
July 1, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Fiscal Year
|
|
|
|
At July 1,
|
|
|
Less than
|
|
|
|
|
|
|
|
|
More than
|
|
|
|
2006
|
|
|
1 year
|
|
|
1-3 years
|
|
|
3-5 years
|
|
|
5 years
|
|
|
|
(in thousands)
|
|
|
Obligations extinguished upon
separation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to related entities
|
|
$
|
43,115
|
|
|
$
|
43,115
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Notes payable to parent companies
|
|
|
246,830
|
|
|
|
246,830
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable to related entities
|
|
|
466,944
|
|
|
|
466,944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on debt obligations
|
|
|
2,123
|
|
|
|
2,123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
759,012
|
|
|
|
759,012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations retained at
separation (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable to banks
|
|
|
3,471
|
|
|
|
3,471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on debt obligations
|
|
|
163
|
|
|
|
163
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating lease obligations
|
|
|
142,285
|
|
|
|
37,624
|
|
|
|
54,412
|
|
|
|
36,657
|
|
|
|
13,592
|
|
Capital lease obligations
including related interest payments
|
|
|
5,925
|
|
|
|
2,887
|
|
|
|
2,767
|
|
|
|
271
|
|
|
|
|
|
Purchase obligations (2)
|
|
|
466,678
|
|
|
|
12,082
|
|
|
|
444,521
|
|
|
|
9,075
|
|
|
|
1,000
|
|
Other long-term
liabilities (3)
|
|
|
29,473
|
|
|
|
12,651
|
|
|
|
9,010
|
|
|
|
7,812
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
647,995
|
|
|
|
68,878
|
|
|
|
510,710
|
|
|
|
53,815
|
|
|
|
14,592
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,407,007
|
|
|
$
|
827,890
|
|
|
$
|
510,710
|
|
|
$
|
53,815
|
|
|
$
|
14,592
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
In connection with the spin off on September 5, 2006, we
incurred approximately (i) $1.65 billion of
indebtedness funded under the Senior Secured Credit Facility,
which included the additional $500.0 million Revolving Loan
Facility which was undrawn at the closing of the spin off,
(ii) $450.0 million of indebtedness under the Second
Lien Credit Facility and (iii) $500.0 million of
indebtedness under the Bridge Loan Facility. Each of these
credit facilities bears interest as described in New
Credit Facilities above. The indebtedness under these
facilities is not included in this table. |
|
(2) |
|
Purchase obligations, as disclosed in the table, are
obligations to purchase goods and services in the ordinary
course of business for production and inventory needs (such as
raw materials, supplies, packaging, and manufacturing
arrangements), capital expenditures, marketing services,
royalty-bearing license agreement payments and other
professional services. This table only includes purchase
obligations for which we have agreed upon a fixed or minimum
quantity to purchase, a fixed, minimum or variable pricing
arrangement, and an approximate delivery date. Actual cash
expenditures relating to these obligations may vary from the
amounts shown in the table above. We enter into purchase
obligations when terms or conditions are favorable or when a
long-term commitment is necessary. Many of these arrangements
are cancelable after a notice period without a significant
penalty. This table omits obligations that did not exist as of
July 1, 2006, as well as obligations for accounts payable
and accrued liabilities recorded on the balance sheet. |
|
(3) |
|
Represents the projected payment for long-term liabilities
recorded on the balance sheet for deferred compensation,
deferred income and the projected fiscal 2007 pension
contribution of $2.2 million. We have employee benefit
obligations consisting of pensions and other postretirement
benefits including medical. Other than the projected fiscal 2007
pension contribution of $2.2 million, pension and
postretirement obligations have been excluded from the table. A
discussion of our pension and postretirement plans is included
in Notes 17 and 18 to our Combined and Consolidated
Financial Statements. Our obligations for employee health and
property and casualty losses are also excluded from the table. |
21
Pension
Plans
The exact amount of contributions made to pension plans by us in
any year is dependent upon a number of factors, and historically
included minimum funding requirements in the jurisdictions in
which Sara Lee operates and Sara Lees policy of charging
its operating units for pension costs. In conjunction with the
spin off which occurred on September 5, 2006, we
established the Hanesbrands Inc. Pension and Retirement Plan,
which assumed the portion of the underfunded liabilities and the
portion of the assets of pension plans sponsored by Sara Lee
that relate to our employees. In addition, we assumed
sponsorship of certain other Sara Lee plans and will continue
sponsorship of the Playtex Apparel Inc. Pension Plan and the
National Textiles, L.L.C. Pension Plan. We are required to make
periodic pension contributions to the assumed plans, the Playtex
Apparel Inc. Pension Plan, the National Textiles, L.L.C. Pension
Plan and the Hanesbrands Inc. Pension and Retirement Plan. The
levels of contribution will differ from historical levels of
contributions to Sara Lee due to a number of factors, including
the funded status of the plans as of the completion of the spin
off, as well as our operation as a stand-alone company,
financing costs, tax positions and jurisdictional funding
requirements.
Guarantees
Due to our historical relationship with Sara Lee, there are
various contracts under which Sara Lee has guaranteed certain
third-party obligations relating to our business. Typically,
these obligations arise from
third-party
credit facilities guaranteed by Sara Lee and as a result of
contracts entered into by our entities and authorized by Sara
Lee, under which Sara Lee agrees to indemnify a third-party
against losses arising from a breach of representations and
covenants related to such matters as title to assets sold, the
collectibility of receivables, specified environmental matters,
lease obligations assumed and certain tax matters. In each of
these circumstances, payment by Sara Lee is conditioned on the
other party making a claim pursuant to the procedures specified
in the contract. These procedures allow Sara Lee to challenge
the other partys claims. In addition, Sara Lees
obligations under these agreements may be limited in terms of
time and/or
amount, and in some cases Sara Lee or the related entities may
have recourse against third-parties for certain payments made by
Sara Lee. It is not possible to predict the maximum potential
amount of future payments under certain of these agreements, due
to the conditional nature of Sara Lees obligations and the
unique facts and circumstances involved in each particular
agreement. Historically, payments made by Sara Lee under these
agreements have not been material, and no amounts are accrued
for these items on our Combined and Consolidated Balance Sheets.
As of July 1, 2006, these contracts included the guarantee
of credit limits with third-party banks, and guarantees over
supplier purchases. We had not guaranteed or undertaken any
obligation on behalf of Sara Lee or any other related entities
as of July 1, 2006.
Significant
Accounting Policies and Critical Estimates
Our significant accounting policies are discussed in
Note 3, titled Summary of Significant Accounting
Policies, to our Combined and Consolidated Financial
Statements. In most cases, the accounting policies we utilize
are the only ones permissible under generally accepted
accounting principles (GAAP). However, applying these policies
requires significant judgments or a complex estimation process
that can affect our results of operations and financial
position. We base our estimates on our historical experience and
other assumptions that we believe are reasonable. If actual
amounts are ultimately different from our previous estimates, we
include the revisions in our results of operations for the
period in which the actual amounts become known.
Our accounting policies and estimates that can have a
significant impact upon our operating results and financial
position are as follows:
Sales
Recognition and Incentives
We recognize sales when title and risk of loss passes to the
customer. We record provisions for any uncollectible amounts
based upon our historical collection statistics and current
customer information. Our management reviews these estimates
each quarter and makes adjustments based upon actual experience.
22
Note 3(d), titled Summary of Significant Accounting
PoliciesSales Recognition and Incentives, to our
Combined and Consolidated Financial Statements describes a
variety of sales incentives that we offer to resellers and
consumers of our products. Measuring the cost of these
incentives requires, in many cases, estimating future customer
utilization and redemption rates. We use historical data for
similar transactions to estimate the cost of current incentive
programs. Our management reviews these estimates each quarter
and makes adjustments based upon actual experience and other
available information.
Catalog
Expenses
We incur expenses for printing catalogs for our products to aid
in our sales efforts. We initially record these expenses as a
prepaid item and charge it against SG&A expenses over time
as the catalog is distributed into the stream of commerce.
Expenses are recognized at a rate that approximates our
historical experience with regard to the timing and amount of
sales attributable to a catalog distribution.
Inventory
Valuation
We carry inventory on our balance sheet at the estimated lower
of cost or market. Cost is determined by the
first-in,
first-out, or FIFO, method for 96% of our
inventories at July 1, 2006, and by the
last-in,
first-out, or LIFO, method for the remainder. There
was no difference between the FIFO and LIFO inventory valuation
at July 1, 2006, July 2, 2005 or July 3, 2004. We
carry obsolete, damaged, and excess inventory at the net
realizable value, which we determine by assessing historical
recovery rates, current market conditions and our future
marketing and sales plans. Because our assessment of net
realizable value is made at a point in time, there are inherent
uncertainties related to our value determination. Market factors
and other conditions underlying the net realizable value may
change, resulting in further reserve requirements. A reduction
in the carrying amount of an inventory item from cost to market
value creates a new cost basis for the item that cannot be
reversed at a later period.
Rebates, discounts and other cash consideration received from a
vendor related to inventory purchases are reflected as
reductions in the cost of the related inventory item, and are
therefore reflected in cost of sales when the related inventory
item is sold. While we believe that adequate write-downs for
inventory obsolescence have been provided in the Combined and
Consolidated Financial Statements, consumer tastes and
preferences will continue to change and we could experience
additional inventory write downs in the future.
Depreciation
and Impairment of Property, Plant and Equipment
We state property, plant and equipment at its historical cost,
and we compute depreciation using the straight-line method over
the assets life. We estimate an assets life based on
historical experience, manufacturers estimates,
engineering or appraisal evaluations, our future business plans
and the period over which the asset will economically benefit
us, which may be the same as or shorter than its physical life.
Our policies require that we periodically review our
assets remaining depreciable lives based upon actual
experience and expected future utilization. Based upon current
levels of depreciation, the average remaining depreciable life
of our net property other than land is five years.
We test an asset for recoverability whenever events or changes
in circumstances indicate that its carrying value may not be
recoverable. Such events include significant adverse changes in
business climate, current period operating or cash flow losses,
forecasted continuing losses or a current expectation that an
asset will be disposed of before the end of its useful life. We
evaluate an assets recoverability by comparing the
assets net carrying amount to the future net undiscounted
cash flows we expect such asset will generate. If we determine
that an asset is not recoverable, we recognize an impairment
loss in the amount by which the assets carrying amount
exceeds its estimated fair value.
When we recognize an impairment loss for an asset held for use,
we depreciate the assets adjusted carrying amount over its
remaining useful life. We do not restore previously recognized
impairment losses.
23
Trademarks
and Other Identifiable Intangibles
Trademarks and computer software are our primary identifiable
intangible assets. We amortize identifiable intangibles with
finite lives, and we do not amortize identifiable intangibles
with indefinite lives. We base the estimated useful life of an
identifiable intangible asset upon a number of factors,
including the effects of demand, competition, expected changes
in distribution channels and the level of maintenance
expenditures required to obtain future cash flows. As of
July 1, 2006, the net book value of trademarks and other
identifiable intangible assets was $136.4 million, of which
we are amortizing the entire balance. We anticipate that our
amortization expense for the next year will be $6.9 million.
We evaluate identifiable intangible assets subject to
amortization for impairment using a process similar to that used
to evaluate asset amortization described above under
Depreciation and Impairment of Property, Plant and
Equipment. We assess identifiable intangible assets not
subject to amortization for impairment at least annually and
more often as triggering events occur. In order to determine the
impairment of identifiable intangible assets not subject to
amortization, we compare the fair value of the intangible asset
to its carrying amount. We recognize an impairment loss for the
amount by which an identifiable intangible assets carrying
value exceeds its fair value.
We measure a trademarks fair value using the royalty saved
method. We determine the royalty saved method by evaluating
various factors to discount anticipated future cash flows,
including operating results, business plans, and present value
techniques. The rates we use to discount cash flows are based on
interest rates and the cost of capital at a point in time.
Because there are inherent uncertainties related to these
factors and our judgment in applying them, the assumptions
underlying the impairment analysis may change in such a manner
that impairment in value may occur in the future. Such
impairment will be recognized in the period in which it becomes
known.
Assets
and Liabilities Acquired in Business Combinations
We account for business acquisitions using the purchase method,
which requires us to allocate the cost of an acquired business
to the acquired assets and liabilities based on their estimated
fair values at the acquisition date. We recognize the excess of
an acquired businesss cost over the fair value of acquired
assets and liabilities as goodwill as discussed below under
Goodwill. We use a variety of information sources to
determine the fair value of acquired assets and liabilities. We
use third-party appraisers to determine the fair value and lives
of property and identifiable intangibles, consulting actuaries
to determine the fair value of obligations associated with
defined benefit pension plans, and legal counsel to assess
obligations associated with legal and environmental claims.
Goodwill
As of July 1, 2006, we had $278.7 million of goodwill.
We do not amortize goodwill, but we assess for impairment at
least annually and more often as triggering events occur.
Historically, we have performed our annual review in the second
quarter of each year.
In evaluating the recoverability of goodwill, we estimate the
fair value of our reporting units. Reporting units are business
components one level below the operating segment level for which
discrete information is available and reviewed by segment
management. We rely on a number of factors to determine the fair
value of our reporting units and evaluate various factors to
discount anticipated future cash flows, including operating
results, business plans, and present value techniques. As
discussed above under Trademarks and Other Identifiable
Intangibles, there are inherent uncertainties related to
these factors, and our judgment in applying them and the
assumptions underlying the impairment analysis may change in
such a manner that impairment in value may occur in the future.
Such impairment will be recognized in the period in which it
becomes known.
We evaluate the recoverability of goodwill using a two-step
process based on an evaluation of reporting units. The first
step involves a comparison of a reporting units fair value
to its carrying value. In the second step, if the reporting
units carrying value exceeds its fair value, we compare
the goodwills implied fair value
24
and its carrying value. If the goodwills carrying value
exceeds its implied fair value, we recognize an impairment loss
in an amount equal to such excess.
Insurance
Reserves
Prior to the spin off, we were insured through Sara Lee for
property, workers compensation, and other casualty
programs, subject to minimum claims thresholds. Because the Sara
Lee programs cover a large number of participants in many
domestic Sara Lee operating units in addition to us, Sara Lee
charges an amount to cover premium costs to each operating unit.
In connection with the spin off which occurred on
September 5, 2006, we obtained our own insurance coverage,
the costs for which are greater than the costs realized as a
participant in Sara Lees programs.
Income
Taxes
Historically, all income taxes have been computed and reported
on a separate return basis as if we were not part of Sara Lee.
Deferred taxes were recognized for the future tax effects of
temporary differences between financial and income tax reporting
using tax rates in effect for the years in which the differences
are expected to reverse. Net operating loss carry forwards had
been determined in our Combined and Consolidated Financial
Statements as if we were separate from Sara Lee, resulting in a
different net operating loss carry forward amount than reflected
by Sara Lee. Given our continuing losses in certain geographic
locations on a separate return basis, a valuation reserve has
been established for the value of the deferred tax assets
relating to these specific locations. Federal income taxes are
provided on that portion of our income of foreign subsidiaries
that is expected to be remitted to the United States and be
taxable, reflecting the historical decisions made by Sara Lee
with regards to earnings permanently reinvested in foreign
jurisdictions. In periods after the spin off, we may make
different decisions as to the amount of earnings permanently
reinvested in foreign jurisdictions, due to anticipated cash
flow or other business requirements, which may result in a
different federal income tax provision.
Sara Lees management periodically estimates the probable
tax obligations of Sara Lee using historical experience in tax
jurisdictions and its informed judgment. These estimates have
been included in our Combined and Consolidated Statements of
Income to the extent applicable to us on a stand-alone basis.
There are inherent uncertainties related to the interpretation
of tax regulations in the jurisdictions in which we transact
business. The judgments and estimates made at a point in time
may change based on the outcome of tax audits, as well as
changes to, or further interpretations of, regulations. Sara Lee
has historically adjusted its income tax expense in the period
in which these events occur, and these adjustments are included
in our Combined and Consolidated Statements of Income. If such
changes take place, there is a risk that our effective tax rate
may increase or decrease in any period.
In conjunction with the spin off, we and Sara Lee entered into a
Tax Sharing Agreement. This agreement allocates responsibilities
between us and Sara Lee for taxes and certain other tax matters.
Under the Tax Sharing Agreement, Sara Lee generally is liable
for all U.S. federal, state, local and foreign income taxes
attributable to us with respect to taxable periods ending on or
before September 5, 2006. Sara Lee also is liable for
income taxes attributable to us with respect to taxable periods
beginning before September 5, 2006 and ending after
September 5, 2006, but only to the extent those taxes are
allocable to the portion of the taxable period ending on
September 5, 2006. We are generally liable for all other
taxes attributable to us. Changes in the amounts payable or
receivable by us under the stipulations of this agreement may
impact our tax provision in any period.
Stock
Compensation
During the periods presented, Sara Lee restricted stock units,
or RSUs, and stock options were issued to our
employees in exchange for employee services. See Note 4 to
the Combined and Consolidated Financial Statements regarding
stock-based compensation for further information on these
awards. The cost of RSUs and other equity-based awards is equal
to the fair value of the award at the date of grant, and
compensation expense is recognized for those awards earned over
the service period. Certain of the RSUs vest based upon
25
the employee achieving certain defined performance measures.
During the service period, management estimates the number of
awards that will meet the defined performance measures. With
regard to stock options, at the date of grant, we determine the
fair value of the award using the Black-Scholes option pricing
formula. Management estimates the period of time the employee
will hold the option prior to exercise and the expected
volatility of Sara Lees stock, each of which impacts the
fair value of the stock options.
Defined
Benefit Pension Plans
For a discussion of our net periodic benefit cost, plan
obligations, plan assets, and how we measure the amount of these
costs, see Note 17, titled Employee Benefit
Plans, to our Combined and Consolidated Financial
Statements.
The following assumptions were used by Sara Lee to calculate the
pension costs and obligations of the plans in which we
participated prior to the spin off. We are in the process of
assessing whether and to what extent we will use these same
assumptions going forward.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 3, 2004
|
|
|
July 2, 2005
|
|
|
July 1, 2006
|
|
|
Net periodic benefit
cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
5.50
|
%
|
|
|
5.50
|
%
|
|
|
5.60
|
%
|
Long-term rate of return on plan
assets
|
|
|
7.75
|
%
|
|
|
7.83
|
%
|
|
|
7.76
|
%
|
Rate of compensation increase
|
|
|
5.87
|
%
|
|
|
4.50
|
%
|
|
|
4.00
|
%
|
Plan obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
5.50
|
%
|
|
|
5.60
|
%
|
|
|
5.80
|
%
|
Rate of compensation increase
|
|
|
4.50
|
%
|
|
|
4.00
|
%
|
|
|
4.00
|
%
|
Sara Lees policies regarding the establishment of pension
assumptions and allocating the cost of participation in its
company wide plans during the periods presented were as follows:
|
|
|
|
|
In determining the discount rate, Sara Lee utilized the yield on
high-quality fixed-income investments that have a AA bond rating
and match the average duration of the pension obligations.
|
|
|
|
Salary increase assumptions were based on historical experience
and anticipated future management actions.
|
|
|
|
In determining the long term rate of return on plan assets Sara
Lee assumed that the historical long term compound growth rate
of equity and fixed income securities would predict the future
returns of similar investments in the plan portfolio. Investment
management and other fees paid out of plan assets were factored
into the determination of asset return assumptions.
|
|
|
|
Retirement rates were based primarily on actual experience while
standard actuarial tables were used to estimate mortality.
|
|
|
|
Operating units which participated in one of Sara Lees
company wide defined benefit pension plans were allocated a
portion of the total annual cost of the plan. Consulting
actuaries determined the allocated cost by determining the
service cost associated with the employees of each operating
unit. Other elements of the net periodic benefit cost (interest
on the projected benefit obligation, the estimated return on
plan assets, and the amortization of deferred losses and prior
service cost) were allocated based upon the projected benefit
obligation associated with the current and former employees of
the reporting entity as a percentage of the projected benefit
obligation of the entire defined benefit plan.
|
Although Sara Lee historically included salary increase
assumptions, as noted above, estimated salary increases are not
included in calculating our pension costs because future
accruals under our pension plans are frozen so that none of our
pension plans recognize future salary increases.
We accumulate and amortize results that differ from these
assumptions over future periods, which generally affect the
future net periodic benefit cost.
26
In connection with the spin off, we assumed Sara Lees
obligations under the Sara Lee Corporation Consolidated Pension
and Retirement Plan and the Sara Lee Corporation Supplemental
Executive Retirement Plan that related to our current and former
employees. The amount of the net liability actually assumed was
evaluated in a manner specified by the Employee Retirement
Income Security Act of 1974, as amended, or ERISA,
and will be finalized and certified by plan actuaries several
months after the completion of the spin off.
Issued
But Not Yet Effective Accounting Standards
Accounting
for Uncertainty in Income Taxes
In June 2006, the FASB issued Interpretation No. 48,
Accounting for Uncertainty in Income Taxes: An Interpretation
of FASB Statement No. 109, or
FIN No. 48. This interpretation clarifies
the accounting for uncertainty in income taxes recognized in an
entitys financial statements in accordance with
SFAS No. 109. FIN No. 48 prescribes a
recognition threshold and measurement principles for the
financial statement recognition and measurement of tax positions
taken or expected to be taken on a tax return. This
interpretation is effective for fiscal years beginning after
December 15, 2006 and as such, we will adopt
FIN No. 48 beginning July 1, 2007. We are
currently assessing the impact the adoption of
FIN No. 48 will have on our consolidated financial
position and results of operations.
27
Report of
Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of
Hanesbrands Inc.:
In our opinion, the accompanying combined and consolidated
financial statements listed in the accompanying index present
fairly, in all material respects, the financial position of
Hanesbrands at July 3, 2004, July 2, 2005 and
July 1, 2006 and the results of its operations and its cash
flows for each of the three years in the period ended
July 1, 2006 in conformity with accounting principles
generally accepted in the United States of America. In addition,
in our opinion, the financial statement schedule listed in the
accompanying index presents fairly, in all material respects,
the information set forth therein when read in conjunction with
the related combined and consolidated financial statements.
These financial statements and financial statement schedule are
the responsibility of the Companys management. Our
responsibility is to express an opinion on these financial
statements and financial statement schedule based on our audits.
We conducted our audits of these statements in accordance with
the standards of the Public Company Accounting Oversight Board
(United States). Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant
estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.
/s/ PricewaterhouseCoopers LLP
PricewaterhouseCoopers LLP
Chicago, Illinois
September 28, 2006, except for
Notes 5 and 21 as to which
the date is November 20, 2006
F-2
HANESBRANDS
Combined
and Consolidated Statements of Income
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
July 3, 2004
|
|
|
July 2, 2005
|
|
|
July 1, 2006
|
|
|
Net sales
|
|
$
|
4,632,741
|
|
|
$
|
4,683,683
|
|
|
$
|
4,472,832
|
|
Cost of sales
|
|
|
3,092,026
|
|
|
|
3,223,571
|
|
|
|
2,987,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
1,540,715
|
|
|
|
1,460,112
|
|
|
|
1,485,332
|
|
Selling, general and
administrative expenses
|
|
|
1,087,964
|
|
|
|
1,053,654
|
|
|
|
1,051,833
|
|
Restructuring
|
|
|
27,466
|
|
|
|
46,978
|
|
|
|
(101
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
|
425,285
|
|
|
|
359,480
|
|
|
|
433,600
|
|
Interest expense
|
|
|
37,411
|
|
|
|
35,244
|
|
|
|
26,075
|
|
Interest income
|
|
|
(12,998
|
)
|
|
|
(21,280
|
)
|
|
|
(8,795
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
400,872
|
|
|
|
345,516
|
|
|
|
416,320
|
|
Income tax expense (benefit)
|
|
|
(48,680
|
)
|
|
|
127,007
|
|
|
|
93,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
449,552
|
|
|
$
|
218,509
|
|
|
$
|
322,493
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to combined and consolidated financial
statements.
F-3
HANESBRANDS
Combined and Consolidated Balance Sheets
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 3, 2004
|
|
|
July 2, 2005
|
|
|
July 1, 2006
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
674,154
|
|
|
$
|
1,080,799
|
|
|
$
|
298,252
|
|
Trade accounts receivable, less
allowances of $59,908 in 2004, $47,829 in 2005 and $41,628 in
2006
|
|
|
525,721
|
|
|
|
575,094
|
|
|
|
523,430
|
|
Due from related entities
|
|
|
73,430
|
|
|
|
26,194
|
|
|
|
273,428
|
|
Inventories
|
|
|
1,312,860
|
|
|
|
1,262,557
|
|
|
|
1,236,586
|
|
Funding receivable with parent
companies
|
|
|
55,379
|
|
|
|
|
|
|
|
161,686
|
|
Notes receivable from parent
companies
|
|
|
432,748
|
|
|
|
90,551
|
|
|
|
1,111,167
|
|
Deferred tax assets
|
|
|
35,710
|
|
|
|
30,745
|
|
|
|
102,498
|
|
Other current assets
|
|
|
104,672
|
|
|
|
59,800
|
|
|
|
48,765
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
3,214,674
|
|
|
|
3,125,740
|
|
|
|
3,755,812
|
|
Property, net
|
|
|
601,224
|
|
|
|
558,657
|
|
|
|
617,021
|
|
Trademarks and other identifiable
intangibles, net
|
|
|
152,814
|
|
|
|
145,786
|
|
|
|
136,364
|
|
Goodwill
|
|
|
278,610
|
|
|
|
278,781
|
|
|
|
278,655
|
|
Deferred tax assets
|
|
|
144,416
|
|
|
|
118,762
|
|
|
|
94,893
|
|
Other noncurrent assets
|
|
|
11,020
|
|
|
|
9,428
|
|
|
|
8,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
4,402,758
|
|
|
$
|
4,237,154
|
|
|
$
|
4,891,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Parent
Companies Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
192,488
|
|
|
$
|
196,455
|
|
|
$
|
207,648
|
|
Bank overdraft
|
|
|
|
|
|
|
|
|
|
|
275,385
|
|
Due to related entities
|
|
|
97,592
|
|
|
|
59,943
|
|
|
|
43,115
|
|
Accrued liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Payroll and employee benefits
|
|
|
106,116
|
|
|
|
115,080
|
|
|
|
141,535
|
|
Advertising and promotion
|
|
|
61,513
|
|
|
|
62,855
|
|
|
|
61,839
|
|
Restructuring
|
|
|
29,857
|
|
|
|
51,677
|
|
|
|
21,938
|
|
Other
|
|
|
150,994
|
|
|
|
137,821
|
|
|
|
138,512
|
|
Notes payable to banks
|
|
|
|
|
|
|
83,303
|
|
|
|
3,471
|
|
Funding payable with parent
companies
|
|
|
|
|
|
|
317,184
|
|
|
|
|
|
Notes payable to parent companies
|
|
|
478,295
|
|
|
|
228,152
|
|
|
|
246,830
|
|
Notes payable to related entities
|
|
|
436,387
|
|
|
|
323,046
|
|
|
|
466,944
|
|
Capital lease obligations
|
|
|
5,322
|
|
|
|
4,753
|
|
|
|
2,613
|
|
Deferred tax liabilities
|
|
|
10,890
|
|
|
|
964
|
|
|
|
2,124
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
1,569,454
|
|
|
|
1,581,233
|
|
|
|
1,611,954
|
|
Capital lease obligations
|
|
|
7,200
|
|
|
|
6,188
|
|
|
|
2,786
|
|
Deferred tax liabilities
|
|
|
|
|
|
|
7,171
|
|
|
|
5,014
|
|
Other noncurrent liabilities
|
|
|
28,734
|
|
|
|
40,200
|
|
|
|
42,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,605,388
|
|
|
|
1,634,792
|
|
|
|
1,661,941
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent companies equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent companies equity
investment
|
|
|
2,829,738
|
|
|
|
2,620,571
|
|
|
|
3,237,518
|
|
Accumulated other comprehensive
loss
|
|
|
(32,368
|
)
|
|
|
(18,209
|
)
|
|
|
(8,384
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total parent companies equity
|
|
|
2,797,370
|
|
|
|
2,602,362
|
|
|
|
3,229,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and parent
companies equity
|
|
$
|
4,402,758
|
|
|
$
|
4,237,154
|
|
|
$
|
4,891,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to combined and consolidated financial
statements.
F-4
HANESBRANDS
Years ended July 3, 2004, July 2, 2005 and
July 1, 2006
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
Companies
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
Comprehensive
|
|
|
|
|
|
Comprehensive
|
|
|
|
Investment
|
|
|
Loss
|
|
|
Total
|
|
|
Income
|
|
|
Balances at June 28,
2003
|
|
$
|
2,267,525
|
|
|
$
|
(30,077
|
)
|
|
$
|
2,237,448
|
|
|
|
|
|
Net income
|
|
|
449,552
|
|
|
|
|
|
|
|
449,552
|
|
|
$
|
449,552
|
|
Translation adjustments
|
|
|
|
|
|
|
(6,680
|
)
|
|
|
(6,680
|
)
|
|
|
(6,680
|
)
|
Net unrealized gain on qualifying
cash flow hedges, net of tax
|
|
|
|
|
|
|
4,389
|
|
|
|
4,389
|
|
|
|
4,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
447,261
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net transactions with parent
companies
|
|
|
112,661
|
|
|
|
|
|
|
|
112,661
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at July 3,
2004
|
|
|
2,829,738
|
|
|
|
(32,368
|
)
|
|
|
2,797,370
|
|
|
|
|
|
Net income
|
|
|
218,509
|
|
|
|
|
|
|
|
218,509
|
|
|
$
|
218,509
|
|
Translation adjustments
|
|
|
|
|
|
|
15,187
|
|
|
|
15,187
|
|
|
|
15,187
|
|
Net unrealized loss on qualifying
cash flow hedges, net of tax
|
|
|
|
|
|
|
(1,028
|
)
|
|
|
(1,028
|
)
|
|
|
(1,028
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
232,668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net transactions with parent
companies
|
|
|
(427,676
|
)
|
|
|
|
|
|
|
(427,676
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at July 2,
2005
|
|
|
2,620,571
|
|
|
|
(18,209
|
)
|
|
|
2,602,362
|
|
|
|
|
|
Net income
|
|
|
322,493
|
|
|
|
|
|
|
|
322,493
|
|
|
$
|
322,493
|
|
Translation adjustments
|
|
|
|
|
|
|
13,518
|
|
|
|
13,518
|
|
|
|
13,518
|
|
Net unrealized loss on qualifying
cash flow hedges, net of tax
|
|
|
|
|
|
|
(3,693
|
)
|
|
|
(3,693
|
)
|
|
|
(3,693
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
332,318
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net transactions with parent
companies
|
|
|
294,454
|
|
|
|
|
|
|
|
294,454
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at July 1,
2006
|
|
$
|
3,237,518
|
|
|
$
|
(8,384
|
)
|
|
$
|
3,229,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to combined and consolidated financial
statements.
F-5
HANESBRANDS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
July 3, 2004
|
|
|
July 2, 2005
|
|
|
July 1, 2006
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
449,552
|
|
|
$
|
218,509
|
|
|
$
|
322,493
|
|
Adjustments to reconcile net
income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
105,517
|
|
|
|
108,791
|
|
|
|
105,173
|
|
Amortization of intangibles
|
|
|
8,712
|
|
|
|
9,100
|
|
|
|
9,031
|
|
Impairment charges on intangibles
|
|
|
8,880
|
|
|
|
|
|
|
|
|
|
Noncash charges for restructuring
|
|
|
(1,548
|
)
|
|
|
2,064
|
|
|
|
(4,220
|
)
|
Deferred income tax provision
(benefit)
|
|
|
31,259
|
|
|
|
66,710
|
|
|
|
(46,804
|
)
|
Other
|
|
|
4,842
|
|
|
|
1,942
|
|
|
|
1,456
|
|
Changes in current assets and
liabilities, net of business acquired:
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in trade
accounts receivable
|
|
|
2,553
|
|
|
|
(39,572
|
)
|
|
|
59,403
|
|
Decrease (increase) in inventories
|
|
|
(78,154
|
)
|
|
|
58,924
|
|
|
|
69,215
|
|
Decrease (increase) in other
current assets
|
|
|
(1,727
|
)
|
|
|
45,351
|
|
|
|
21,169
|
|
Decrease (increase) in due to and
from related entities
|
|
|
(8,827
|
)
|
|
|
19,972
|
|
|
|
(5,048
|
)
|
Increase (decrease) in accounts
payable
|
|
|
(12,005
|
)
|
|
|
1,076
|
|
|
|
(673
|
)
|
Increase (decrease) in accrued
liabilities
|
|
|
(37,618
|
)
|
|
|
14,004
|
|
|
|
(20,574
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from operating activities
|
|
|
471,436
|
|
|
|
506,871
|
|
|
|
510,621
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(63,633
|
)
|
|
|
(67,135
|
)
|
|
|
(110,079
|
)
|
Acquisition of business
|
|
|
|
|
|
|
(1,700
|
)
|
|
|
(2,436
|
)
|
Proceeds from sales of assets
|
|
|
4,507
|
|
|
|
8,959
|
|
|
|
5,520
|
|
Other
|
|
|
(2,133
|
)
|
|
|
(204
|
)
|
|
|
(3,666
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
(61,259
|
)
|
|
|
(60,080
|
)
|
|
|
(110,661
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments on capital
lease obligations
|
|
|
(4,730
|
)
|
|
|
(5,442
|
)
|
|
|
(5,542
|
)
|
Net transactions with parent
companies
|
|
|
(13,782
|
)
|
|
|
4,499
|
|
|
|
(1,251,962
|
)
|
Borrowings on notes payable to
banks
|
|
|
79,987
|
|
|
|
88,849
|
|
|
|
7,984
|
|
Repayments on notes payable to
banks
|
|
|
(79,987
|
)
|
|
|
(5,546
|
)
|
|
|
(93,073
|
)
|
Net transactions with related
entities
|
|
|
16,877
|
|
|
|
(10,378
|
)
|
|
|
(259,026
|
)
|
Borrowings (repayments) on notes
payable to related entities
|
|
|
(24,178
|
)
|
|
|
(113,359
|
)
|
|
|
143,898
|
|
Increase in bank overdraft
|
|
|
|
|
|
|
|
|
|
|
275,385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing
activities
|
|
|
(25,813
|
)
|
|
|
(41,377
|
)
|
|
|
(1,182,336
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of changes in foreign
exchange rates on cash
|
|
|
(26
|
)
|
|
|
1,231
|
|
|
|
(171
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and
cash equivalents
|
|
|
384,338
|
|
|
|
406,645
|
|
|
|
(782,547
|
)
|
Cash and cash equivalents at
beginning of year
|
|
|
289,816
|
|
|
|
674,154
|
|
|
|
1,080,799
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end
of year
|
|
$
|
674,154
|
|
|
$
|
1,080,799
|
|
|
$
|
298,252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to combined and consolidated financial
statements.
F-6
HANESBRANDS
Notes to
Combined and Consolidated Financial Statements
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
On February 10, 2005, Sara Lee Corporation (Sara
Lee) announced an overall Transformation Plan to drive
long-term growth and performance, which included spinning off
Sara Lees apparel business in the Americas and Asia,
referred to as Branded Apparel Americas and Asia within these
Combined and Consolidated Financial Statements. The
Transformation Plan announcement followed the January 25,
2005 announcement of Sara Lees intent to sell its European
branded apparel business and private label business in the
United Kingdom in separate transactions. The European branded
apparel business was subsequently sold on February 6, 2006.
In connection with the spin off, Sara Lee incorporated
Hanesbrands Inc., a Maryland corporation, to which it would
transfer the assets and liabilities that relate to the Branded
Apparel Americas and Asia business. Sara Lee completed the spin
off of Hanesbrands on September 5, 2006. References to
Hanesbrands or the Company refer to the
Branded Apparel Americas and Asia business that were contributed
to Hanesbrands Inc. in the spin off.
The Company is a consumer goods company with a portfolio of
leading apparel brands, including Hanes, Champion, Playtex,
Bali, Just My Size, barely there and Wonderbra. The Company
designs, manufactures, sources and sells a broad range of
apparel essentials products such as t-shirts, bras, panties,
mens underwear, kids underwear, socks, hosiery,
casualwear and activewear.
The Company owns and operates production facilities in the U.S.,
Canada, Latin America and Asia. Additional third-party sourcing
arrangements exist in Latin America and Asia.
Cotton is the primary raw material used in the manufacture of
many of the Companys products. The costs for cotton yarn
and cotton-based textiles vary based upon the fluctuating and
often volatile cost of cotton, which is affected by weather,
consumer demand, speculation on the commodities market, the
relative valuations and fluctuations of the currencies of
producer versus consumer countries and other factors that are
generally unpredictable and beyond the control of the Company.
In addition, fluctuations in crude oil or petroleum costs may
also influence the prices of related items used in the
Companys business such as chemicals, dyes, polyester yarn
and foam. Prices for raw materials fluctuate based upon supply
and demand in the marketplace.
The Companys products are sold through multiple
distribution channels including mass merchants, national chains,
traditional department stores, wholesale clubs, sporting goods
retailers, food, drug and variety stores, off-price retailers,
specialty stores and third-party embellishers. The
Companys sales are seasonal in that sales are typically
higher in the first two quarters of each fiscal year (July to
December). Socks, hosiery and fleece products generally have
higher sales during this period as a result of cooler weather,
back-to-school
shopping and holidays. Sales levels in a period are also
impacted by customers decisions to increase or decrease
their inventory levels in response to anticipated consumer
demand.
|
|
(2)
|
Basis of
Presentation
|
These Combined and Consolidated Financial Statements of
Hanesbrands reflect the historical financial position, results
of operations and cash flows of Sara Lees Branded Apparel
Americas and Asia business during each respective period. These
Combined and Consolidated Financial Statements do not include
European branded apparel operations or a private label business
in the U.K., which Sara Lee historically operated and managed
separately from the Branded Apparel Americas and Asia business.
Under Sara Lees ownership, certain Branded Apparel
Americas and Asia operations were divisions of Sara Lee and not
separate legal entities, while Branded Apparel Americas and Asia
foreign operations were subsidiaries of Sara Lee. Because a
direct ownership relationship did not exist among the various
units comprising the Branded Apparel Americas and Asia business,
Sara Lees parent companies equity investment is
shown in lieu of stockholders
F-7
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
equity in the Combined and Consolidated Financial Statements.
Within these financial statements, entities that are part of
Sara Lees consolidated results of operations, but are not
part of Branded Apparel Americas and Asia as defined above, are
referred to as related entities. These historical
Combined and Consolidated Financial Statements have been
prepared using Sara Lees historical cost basis in the
assets and liabilities and the results of Branded Apparel
Americas and Asia. The financial information included herein may
not reflect the consolidated financial position, operating
results, changes in parent companies equity investment and
cash flows of Branded Apparel Americas and Asia in the future,
and does not reflect what they would have been had Branded
Apparel Americas and Asia been a separate, stand alone entity
during the periods presented. On September 5, 2006 Hanesbrands
Inc. began operating as a separate independent publicly traded
company.
Branded Apparel Americas and Asia historically has utilized the
services of Sara Lee for certain functions. These services
include providing working capital, as well as certain legal,
finance, internal audit, financial reporting, tax advisory,
insurance, global information technology, environmental matters
and human resource services, including various corporate-wide
employee benefit programs. The cost of these services has been
allocated to Hanesbrands and included in the Combined and
Consolidated Financial Statements. The allocations have been
determined on the basis which the Sara Lee and Branded Apparel
Americas and Asia businesses considered to be reasonable
reflections of the utilization of services provided by Sara Lee.
A more detailed discussion of the relationship with Sara Lee,
including a description of the costs which have been allocated
to the Branded Apparel Americas and Asia business, as well as
the method of allocation, is included in note 20 to the
Combined and Consolidated Financial Statements.
The Companys fiscal year ends on the Saturday closest to
June 30. Fiscal years 2004, 2005 and 2006 included 53, 52,
and
52-weeks,
respectively. Unless otherwise stated, references to years
relate to fiscal years.
|
|
(3)
|
Summary
of Significant Accounting Policies
|
|
|
(a)
|
Combination
and Consolidation
|
The Combined and Consolidated Financial Statements include the
accounts of the Company, its controlled subsidiary companies
which in general are majority owned entities, and the accounts
of variable interest entities (VIEs) for which the Company is
deemed the primary beneficiary, as defined by the Financial
Accounting Standards Boards (FASB) Interpretation
No. 46, Consolidation of Variable Interest Entities
(FIN 46) and related interpretations. Excluded
from the accounts of the Company are Sara Lee entities which
during the periods presented maintained legal ownership of
certain of the Companys divisions (Parent Companies). The
results of companies acquired or disposed of during the year are
included in the Combined and Consolidated Financial Statements
from the effective date of acquisition, or up to the date of
disposal. All intercompany balances and transactions have been
eliminated in consolidation.
In January 2003, the FASB issued FIN 46, which addresses
consolidation by business enterprises of VIEs that either:
(1) do not have sufficient equity investment at risk to
permit the entity to finance its activities without additional
subordinated financial support, or (2) have equity
investors that lack an essential characteristic of a controlling
financial interest.
Throughout calendar 2003, the FASB released numerous proposed
and final FASB Staff Positions (FSPs) regarding FIN 46,
which both clarified and modified FIN 46s provisions.
In December 2003, the FASB issued Interpretation No. 46
(FIN 46-R),
which replaced FIN 46.
FIN 46-R
retains many of the basic concepts introduced in FIN 46;
however, it also introduced a new scope exception for certain
types of entities that qualify as a business as
defined in
FIN 46-R,
revised the method of calculating expected losses and residual
returns for determination of the primary beneficiary, included
new guidance for assessing variable interests, and codified
certain FSPs on FIN 46. The Company adopted the provisions
of
FIN 46-R
in 2004.
F-8
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
The Company assessed its business relationship and the
underlying contracts with certain vendors, as well as all other
investments in businesses historically accounted for under the
equity method, and determined that consolidation of certain VIEs
was required.
In June 2002, the Company entered into a fixed supply contract
with a third party sewing operation. The Company evaluated the
contract, and although the Company had no equity interest in the
business, it was determined that it was the primary beneficiary
and beginning in 2004, the Company consolidated the business. In
the first quarter of 2006, the terms of the supply contract
changed and the operation no longer qualified for consolidation
as a VIE. Beginning in 2005, the Company consolidated a second
VIE, an Israeli manufacturer and supplier of yarn. The Company
has a 49% ownership interest in the Israeli joint venture,
however, based upon certain terms of the supply contract, the
Company has a disproportionate share of expected losses and
residual returns.
The effect of consolidating the above mentioned VIEs was the
inclusion of $2,500 of total assets and $2,500 of total
liabilities at July 3, 2004, the inclusion of $21,396 of
total assets and $13,219 of total liabilities at July 2,
2005, and the inclusion of $13,589 of total assets and $8,666 of
total liabilities at July 1, 2006 on the Combined and
Consolidated Balance Sheets.
In relation to the Companys ownership of the Israeli joint
venture, the Company reported a minority interest of $8,100 and
$4,935 in the Other noncurrent liabilities line of
the Combined and Consolidated Balance Sheets at July 2,
2005 and July 1, 2006, respectively.
The preparation of Combined and Consolidated Financial
Statements in conformity with U.S. generally accepted
accounting principles requires management to make use of
estimates and assumptions that affect the reported amount of
assets and liabilities, certain financial statement disclosures
at the date of the financial statements, and the reported
amounts of revenues and expenses during the reporting period.
Actual results could differ from these estimates.
|
|
(c)
|
Foreign
Currency Translation
|
Foreign currency-denominated assets and liabilities are
translated into U.S. dollars at exchange rates existing at
the respective balance sheet dates. Translation adjustments
resulting from fluctuations in exchange rates are recorded as a
separate component of other comprehensive income within parent
companies equity. The Company translates the results of
operations of its foreign operations at the average exchange
rates during the respective periods. Gains and losses resulting
from foreign currency transactions, the amounts of which are not
material for any of the periods presented, are included in the
Selling, general and administrative expenses line of
the Combined and Consolidated Statements of Income.
|
|
(d)
|
Sales
Recognition and Incentives
|
The Company recognizes sales when title and risk of loss passes
to the customer. The Company records a reduction for returns and
allowances based upon historical return experience. The Company
earns royalty revenues through license agreements with
manufacturers of other consumer products that incorporate
certain of the Companys brands. The Company accrues
revenue earned under these contracts based upon reported sales
from the licensee. The Company offers a variety of sales
incentives to resellers and consumers of its products,
F-9
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
and the policies regarding the recognition and display of these
incentives within the Combined and Consolidated Statements of
Income are as follows:
Discounts,
Coupons, and Rebates
The Company recognizes the cost of these incentives at the later
of the date at which the related sale is recognized or the date
at which the incentive is offered. The cost of these incentives
is estimated using a number of factors, including historical
utilization and redemption rates. Substantially all cash
incentives of this type are included in the determination of net
sales. The Company generally includes incentives offered in the
form of free products in the determination of cost of sales.
Volume-Based
Incentives
These incentives typically involve rebates or refunds of cash
that are redeemable only if the reseller completes a specified
number of sales transactions. Under these incentive programs,
the Company estimates the anticipated rebate to be paid and
allocates a portion of the estimated cost of the rebate to each
underlying sales transaction with the customer. The Company
generally includes these amounts in the determination of net
sales.
Cooperative
Advertising
Under these arrangements, the Company agrees to reimburse the
reseller for a portion of the costs incurred by the reseller to
advertise and promote certain of the Companys products.
The Company recognizes the cost of cooperative advertising
programs in the period in which the advertising and promotional
activity first takes place. The Company generally includes the
costs of these incentives in the determination of net sales.
Fixtures
and Racks
Store fixtures and racks are periodically provided to resellers
to display Company products. The Company expenses the cost of
these fixtures and racks in the period in which they are
delivered to the resellers. The Company generally includes the
costs of these amounts in the determination of net sales.
Advertising costs, which include the development and production
of advertising materials and the communication of these
materials through various forms of media, are expensed in the
period the advertising first takes place. The Company recognized
advertising expense in the Selling, general and
administrative expenses caption in the Combined and
Consolidated Statements of Income of $188,695 in 2004, $179,980
in 2005 and $190,934 in 2006.
|
|
(f)
|
Shipping
and Handling Costs
|
Revenue received for shipping and handling costs is included in
net sales and was $14,418 in 2004, $14,504 in 2005 and $20,405
in 2006. Shipping costs, that comprise payments to third party
shippers, and handling costs, which consist of warehousing costs
in the Companys various distribution facilities, were
$246,353 in 2004, $246,770 in 2005 and $235,690 in 2006. The
Company recognizes shipping, handling and distribution costs in
the Selling, general and administrative expenses
line of the Combined and Consolidated Statements of Income.
F-10
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
|
|
(g)
|
Cash
and Cash Equivalents
|
All highly liquid investments with a maturity of three months or
less at the time of purchase are considered to be cash
equivalents. During the periods presented, a significant portion
of our cash and cash equivalents were in the Companys bank
accounts that were part of Sara Lees global cash funding
system. With respect to accounts in the Sara Lee global cash
funding system, the bank had a right to offset the accounts of
the Company against the other Sara Lee accounts.
|
|
(h)
|
Accounts
Receivable Valuation
|
Accounts receivable are stated at their net realizable value.
The allowance for doubtful accounts reflects the Companys
best estimate of probable losses inherent in the receivables
portfolio determined on the basis of historical experience,
specific allowances for known troubled accounts and other
currently available information.
Inventories are stated at the lower of cost or market. Cost is
determined by the
first-in,
first-out (FIFO) method for 96% of the Companys
inventories at July 1, 2006, and by the
last-in,
first-out (LIFO) method for the remainder. There was no
difference between the FIFO and LIFO inventory valuation at
July 3, 2004, July 2, 2005 or July 1, 2006.
Rebates, discounts and other cash consideration received from a
vendor related to inventory purchases are reflected as
reductions in the cost of the related inventory item, and are
therefore reflected in cost of sales when the related inventory
item is sold.
Property is stated at historical cost and depreciation expense
is computed using the straight-line method over the lives of the
assets. Machinery and equipment is depreciated over periods
ranging from 3 to 25 years and buildings and building
improvements over periods of up to 40 years. Additions and
improvements that substantially extend the useful life of a
particular asset and interest costs incurred during the
construction period of major properties are capitalized. Repairs
and maintenance costs are expensed as incurred. Upon sale or
disposition of a property element, the cost and related
accumulated depreciation are removed from the accounts.
Property is tested for recoverability whenever events or changes
in circumstances indicate that its carrying value may not be
recoverable. Such events include significant adverse changes in
the business climate, several periods of operating or cash flow
losses, forecasted continuing losses or a current expectation
that an asset group will be disposed of before the end of its
useful life. Recoverability of property is evaluated by a
comparison of the carrying amount of an asset or asset group to
future net undiscounted cash flows expected to be generated by
the asset or asset group. If these comparisons indicate that an
asset is not recoverable, the impairment loss recognized is the
amount by which the carrying amount of the asset exceeds the
estimated fair value. When an impairment loss is recognized for
assets to be held and used, the adjusted carrying amount of
those assets is depreciated over its remaining useful life.
Restoration of a previously recognized impairment loss is not
permitted under U.S. generally accepted accounting
principles.
|
|
(k)
|
Trademarks
and Other Identifiable Intangible Assets
|
The primary identifiable intangible assets of the Company are
trademarks and computer software. Identifiable intangibles with
finite lives are amortized and those with indefinite lives are
not amortized. The estimated useful life of a finite-lived
intangible asset is based upon a number of factors, including
the effects
F-11
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
of demand, competition, expected changes in distribution
channels and the level of maintenance expenditures required to
obtain future cash flows. Finite-lived trademarks are being
amortized over periods ranging from 5 to 30 years, while
computer software is being amortized over periods ranging from 2
to 10 years.
Identifiable intangible assets that are subject to amortization
are evaluated for impairment using a process similar to that
used in evaluating elements of property. Identifiable intangible
assets not subject to amortization are assessed for impairment
at least annually and as triggering events occur. The impairment
test for identifiable intangible assets not subject to
amortization consists of comparing the fair value of the
intangible asset to its carrying amount. An impairment loss is
recognized for the amount by which the carrying value exceeds
the fair value of the asset. In assessing fair value, management
relies on a number of factors to discount anticipated future
cash flows including operating results, business plans and
present value techniques. Rates used to discount cash flows are
dependent upon interest rates and the cost of capital at a point
in time. There are inherent uncertainties related to these
factors and managements judgment in applying them to the
analysis of intangible asset impairment.
Goodwill is the amount by which the purchase price exceeds the
fair value of the assets acquired and liabilities assumed in a
business combination. When a business combination is completed,
the assets acquired and liabilities assumed are assigned to the
reporting unit or units of the Company given responsibility for
managing, controlling and generating returns on these assets and
liabilities. Reporting units are generally business components
one level below the operating segment for which discrete
financial information is available and reviewed by segment
management. In many instances, all of the acquired assets and
assumed liabilities are assigned to a single reporting unit and
in these cases all of the goodwill is assigned to the same
reporting unit. In those situations in which the acquired assets
and liabilities are allocated to more than one reporting unit,
the goodwill to be assigned to each reporting unit is determined
in a manner similar to how the amount of goodwill recognized in
a business combination is determined.
Goodwill is not amortized; however, it is assessed for
impairment at least annually and as triggering events occur. The
annual review is performed at the end of the second quarter of
each fiscal year. Recoverability of goodwill is evaluated using
a two-step process. The first step involves comparing the fair
value of a reporting unit to its carrying value. If the carrying
value of the reporting unit exceeds its fair value, the second
step of the process involves comparing the implied fair value to
the carrying value of the goodwill of that reporting unit. If
the carrying value of the goodwill of a reporting unit exceeds
the implied fair value of that goodwill, an impairment loss is
recognized in an amount equal to such excess.
In evaluating the recoverability of goodwill, it is necessary to
estimate the fair values of the reporting units. In making this
assessment, management relies on a number of factors to discount
anticipated future cash flows including operating results,
business plans and present value techniques. Rates used to
discount cash flows are dependent upon interest rates and the
cost of capital at a point in time. There are inherent
uncertainties related to these factors and managements
judgment in applying them to the analysis of goodwill impairment.
|
|
(m)
|
Investments
in Affiliates
|
The Company uses the equity method of accounting for its
investments in and earnings or losses of affiliates that it does
not control but over which it does exert significant influence.
The Company considers whether the fair values of any of its
equity method investments have declined below their carrying
value whenever adverse events or changes in circumstances
indicate that recorded values may not be recoverable. If the
Company considered any such decline to be other than temporary
(based on various factors, including
F-12
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
historical financial results, product development activities and
the overall health of the affiliates industry), a
write-down would be recorded to estimated fair value.
|
|
(n)
|
Stock-Based
Compensation
|
Sara Lee has various stock option, employee stock purchase and
stock award plans in which employees of the company participated
during the periods presented and maintained available shares for
future grant in the form of options, restricted shares or stock
appreciation rights to company employees and other employees of
Sara Lee.
On July 3, 2005, the Company adopted the provisions of
Statement of Financial Accounting Standards No. 123(R),
Share-Based Payment (SFAS No. 123(R))
using the modified prospective method. SFAS No. 123(R)
requires companies to recognize the cost of employee services
received in exchange for awards of equity instruments based upon
the grant date fair value of those awards. Under the modified
prospective method of adopting SFAS No. 123(R), the
Company recognized compensation cost for all share-based
payments granted after July 3, 2005, plus any awards
granted to employees prior to July 3, 2005 that remained
unvested at that time. Under this method of adoption, no
restatement of prior periods is required. The cumulative effect
of adopting SFAS No. 123(R) was immaterial in 2006.
Prior to July 3, 2005, the Company recognized the cost of
employee services received in exchange for Sara Lee equity-based
instruments in accordance with Accounting Principles Board
Opinion No. 25, Accounting for Stock Issued to
Employees (APB No. 25). APB No. 25 required
the use of the intrinsic value method, which measures
compensation cost as the excess, if any, of the quoted market
price of the stock over the amount the employee must pay for the
stock. Compensation expense for substantially all equity-based
awards was measured under APB No. 25 on the date the awards
were granted. Under APB No. 25, no compensation expense has
been recognized for stock options, replacement stock options and
shares purchased by our employees under the Sara Lee Employee
Stock Purchase Plan (Sara Lee ESPP) during the years prior to
2006. Compensation expense was recognized under APB No. 25
for the cost of Sara Lee restricted share unit (RSU) awards
granted to employees during the years prior to 2006.
A substantial portion of these RSUs vest solely upon continued
future service to Sara Lee. The cost of these awards is
determined using the fair value of shares on the date of grant,
and compensation is recognized ratably over the period during
which the employees provide the requisite service to Sara Lee.
A small portion of RSUs vest based upon continued future
employment and the achievement of certain defined performance
measures. The cost of these awards is determined using the fair
value of the shares awarded at the end of the performance
period. At interim dates, Sara Lee determines the expected
compensation expense using the estimated number of shares to be
earned and the change in the market price of the shares from the
beginning to the end of the period.
During 2004 and 2005, had the cost of employee services received
in exchange for equity instruments been recognized based on the
grant-date fair value of those instruments in accordance with
the provisions of
F-13
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
Statement of Financial Accounting Standards No. 123,
Accounting for Stock-based Compensation (SFAS 123),
the Companys net income would have been impacted as shown
in the following table:
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
July 3,
|
|
|
July 2,
|
|
|
|
2004
|
|
|
2005
|
|
|
Reported net income
|
|
$
|
449,552
|
|
|
$
|
218,509
|
|
Plusstock-based employee
compensation included in reported net income, net of related tax
effects
|
|
|
4,270
|
|
|
|
6,606
|
|
Lesstotal stock-based
employee compensation expense determined under the fair-value
method for all awards, net of related tax effects
|
|
|
(9,402
|
)
|
|
|
(10,854
|
)
|
|
|
|
|
|
|
|
|
|
Pro forma net income
|
|
$
|
444,420
|
|
|
$
|
214,261
|
|
|
|
|
|
|
|
|
|
|
Income taxes are prepared on a separate return basis as if the
Company had been a group of separate legal entities. As a
result, actual tax transactions that would not have occurred had
the Company been a separate entity have been eliminated in the
preparation of these Combined and Consolidated Financial
Statements. In the periods presented, there was no formal tax
sharing agreement between the Company and Sara Lee.
Deferred taxes are recognized for the future tax effects of
temporary differences between financial and income tax reporting
using tax rates in effect for the years in which the differences
are expected to reverse. Given continuing losses in certain
jurisdictions in which the Company operates on a separate return
basis, a valuation allowance has been established for the full
value of the net deferred tax assets in these specific
locations. Net operating loss carryforwards, charitable
contribution carryforwards and capital loss carryforwards have
been determined in these Combined and Consolidated Financial
Statements as if the Company had been a group of legal entities
separate from Sara Lee, which results in different carryforward
amounts than those shown by Sara Lee. Sara Lee periodically
estimates the probable tax obligations using historical
experience in tax jurisdictions and informed judgments. There
are inherent uncertainties related to the interpretation of tax
regulations in the jurisdictions in which the Company transacts
business. The judgments and estimates made at a point in time
may change based on the outcome of tax audits, as well as
changes to or further interpretations of regulations. The
Company adjusts its income tax expense in the period in which
these events occur. If such changes take place, there is a risk
that the tax rate may increase or decrease in any period.
|
|
(p)
|
Financial
Instruments
|
The Company uses financial instruments, including forward
exchange, option and swap contracts, to manage its exposures to
movements in interest rates, foreign exchange rates and
commodity prices. The use of these financial instruments
modifies the exposure of these risks with the intent to reduce
the risk or cost to the Company. The Company does not use
derivatives for trading purposes and is not a party to leveraged
derivative contracts.
The Company formally documents its hedge relationships,
including identifying the hedging instruments and the hedged
items, as well as its risk management objectives and strategies
for undertaking the hedge transaction. This process includes
linking derivatives that are designated as hedges of specific
assets, liabilities, firm commitments or forecasted
transactions. The Company also formally assesses, both at
inception and at least quarterly thereafter, whether the
derivatives that are used in hedging transactions are highly
effective in
F-14
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
offsetting changes in either the fair value or cash flows of the
hedged item. If it is determined that a derivative ceases to be
a highly effective hedge, or if the anticipated transaction is
no longer likely to occur, the Company discontinues hedge
accounting, and any deferred gains or losses are recorded in the
Selling, general and administrative expenses of the
Combined and Consolidated Financial Statements.
Derivatives are recorded in the Combined and Consolidated
Balance Sheets at fair value in other assets and other
liabilities. The fair value is based upon either market quotes
for actively traded instruments or independent bids for
nonexchange traded instruments.
On the date the derivative is entered into, the Company
designates the type of derivative as a fair value hedge, cash
flow hedge, net investment hedge or a natural hedge, and
accounts for the derivative in accordance with its designation.
Natural
Hedge
A derivative used as a hedging instrument whose change in fair
value is recognized to act as an economic hedge against changes
in the values of the hedged item is designated a natural hedge.
For derivatives designated as natural hedges, changes in fair
value are reported in earnings in the Selling, general and
administrative expenses line of the Combined and
Consolidated Statements of Income. Forward exchange contracts
are recorded as natural hedges when the hedged item is a
recorded asset or liability that is revalued in each accounting
period, in accordance with SFAS No. 52, Foreign
Currency Translation.
Cash Flow
Hedge
A hedge of a forecasted transaction or of the variability of
cash flows to be received or paid related to a recognized asset
or liability is designated as a cash flow hedge. The effective
portion of the change in the fair value of a derivative that is
designated as a cash flow hedge is recorded in the
Accumulated other comprehensive loss line of the
Combined and Consolidated Balance Sheets. When the hedged item
affects the income statement, the gain or loss included in
accumulated other comprehensive income (loss) is reported on the
same line in the Combined and Consolidated Statements of Income
as the hedged item. In addition, both the fair value of changes
excluded from the Companys effectiveness assessments and
the ineffective portion of the changes in the fair value of
derivatives used as cash flow hedges are reported in the
Selling, general and administrative expenses line in
the Combined and Consolidated Statements of Income.
|
|
(q)
|
Business
Acquisitions
|
All business acquisitions have been accounted for under the
purchase method. Cash, the fair value of other assets
distributed, securities issued unconditionally, and amounts of
consideration that are determinable at the date of acquisition
are included in determining the cost of an acquired business.
During the first quarter of 2006, the Company acquired a
domestic yarn and textile production company for $2,436 in cash
and the assumption of $84,000 of debt. The fair value of the
assets acquired, net of liabilities assumed, approximated the
purchase price based upon preliminary valuations and no goodwill
was recognized as a result of the transaction. In 2005,
purchases from the acquired business accounted for approximately
18% of the Companys total cost of sales. Following the
acquisition, substantially all of the yarn and textiles produced
by the acquired business will be used in products produced by
the Company.
F-15
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
|
|
(r)
|
Recently
Issued Accounting Standards
|
Accounting
for Uncertainty in Income Taxes
In June 2006, the FASB issued Interpretation No. 48,
Accounting for Uncertainty in Income Taxes: An Interpretation
of FASB Statement No. 109 (FIN No. 48). This
interpretation clarifies the accounting for uncertainty in
income taxes recognized in an entitys financial statements
in accordance with SFAS No. 109. FIN No. 48
prescribes a recognition threshold and measurement principles
for the financial statement recognition and measurement of tax
positions taken or expected to be taken on a tax return. This
interpretation is effective for fiscal years beginning after
December 15, 2006 and as such, the Company will adopt
FIN No. 48 in 2008. We are currently assessing the
impact the adoption of FIN No. 48 will have on our
consolidated financial position and results of operations.
|
|
(4)
|
Stock-Based
Compensation
|
Sara Lee has various stock option, employee stock purchase and
stock award plans in which employees of the company participated
during the periods presented and maintained available shares for
future grant in the form of options, restricted shares or stock
appreciation rights to company employees and other employees of
Sara Lee.
On July 3, 2005, the Company adopted the provisions of
Statement SFAS No. 123(R) using the modified
prospective method. SFAS No. 123(R) requires companies
to recognize the cost of employee services received in exchange
for awards of equity instruments based upon the grant date fair
value of those awards. Under the modified prospective method of
adopting SFAS No. 123(R), the Company recognized
compensation cost for all share-based payments granted after
July 3, 2005, plus any awards granted to employees prior to
July 3, 2005 that remained unvested at that time. Under
this method of adoption, no restatement of prior periods is
required. The cumulative effect of adopting
SFAS No. 123(R) was immaterial in 2006.
Prior to July 3, 2005, the Company recognized the cost of
employee services received in exchange for Sara Lee equity-based
instruments in accordance with APB No. 25.
APB No. 25 required the use of the intrinsic value
method, which measures compensation cost as the excess, if any,
of the quoted market price of the stock over the amount the
employee must pay for the stock. Compensation expense for
substantially all equity-based awards was measured under APB
No. 25 on the date the awards were granted. Under
APB 25, no compensation expense has been recognized for
stock options, replacement stock options and shares purchased by
our employees under the Sara Lee ESPP during the years prior to
2006. Compensation expense was recognized under the provisions
of APB 25 for the cost of Sara Lee RSU awards granted to
executives during the years prior to 2006.
The exercise price of each stock option equals or exceeds the
market price of Sara Lees stock on the date of grant.
Options can generally be exercised over a maximum term of
10 years. Options generally vest ratably over three years.
Under certain Sara Lee stock option plans, an active employee
could receive a replacement stock option equal to the number of
shares surrendered upon a
stock-for-stock
exercise. The exercise price of the replacement option was 100%
of the market value at the date of exercise of the original
option, and the replacement option remains exercisable for the
remaining term of the original option. Replacement stock options
generally vest six months from the grant date. Beginning in
2006, Sara Lee discontinued the granting of replacement stock
options. The fair value of each option grant is estimated on
the
F-16
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
date of grant using the Black-Scholes option-pricing model using
the weighted average assumptions as outlined in the following
table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
July 3,
|
|
|
July 2,
|
|
|
July 1,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Weighted average expected lives
|
|
|
3.4 years
|
|
|
|
3.3 years
|
|
|
|
6.1 years
|
|
Weighted average risk-free
interest rate
|
|
|
2.4
|
%
|
|
|
3.3
|
%
|
|
|
4.3
|
%
|
Range of risk-free interest rates
|
|
|
1.7 - 3.0
|
%
|
|
|
2.8 - 3.9
|
%
|
|
|
4.3
|
%
|
Weighted average expected
volatility
|
|
|
25.5
|
%
|
|
|
23.0
|
%
|
|
|
26.4
|
%
|
Range of expected volatility
|
|
|
24.5 - 27.2
|
%
|
|
|
20.9 - 24.5
|
%
|
|
|
26.4
|
%
|
Expected dividend yield
|
|
|
3.5
|
%
|
|
|
3.4
|
%
|
|
|
4.0
|
%
|
The Company uses historical volatility for a period of time that
is comparable to the expected life of the option to determine
volatility assumptions. The Company discontinued the granting of
replacement options after the start of 2006. As a result of this
change, the Company utilized the simplified method outlined in
SEC Staff Accounting Bulletin No. 107 to estimate
expected lives for options granted during the period.
A summary of the changes in stock options outstanding to the
Companys employees under Sara Lees option plans
during the year ended July 1, 2006 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Average
|
|
|
Aggregate
|
|
|
Remaining
|
|
|
|
|
|
|
Exercise
|
|
|
Intrinsic
|
|
|
Contractual
|
|
(Shares in Thousands)
|
|
Shares
|
|
|
Price
|
|
|
Value
|
|
|
Term (Years)
|
|
|
Options outstanding at
July 2, 2005
|
|
|
14,333
|
|
|
$
|
21.82
|
|
|
$
|
5,783
|
|
|
|
3.7
|
|
Granted
|
|
|
129
|
|
|
|
19.54
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(131
|
)
|
|
|
15.35
|
|
|
|
|
|
|
|
|
|
Canceled/expired
|
|
|
(1,687
|
)
|
|
|
22.65
|
|
|
|
|
|
|
|
|
|
Net transfers in (out)
|
|
|
(10
|
)
|
|
|
20.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at
July 1, 2006
|
|
|
12,634
|
|
|
|
21.74
|
|
|
$
|
541
|
|
|
|
2.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at
July 1, 2006
|
|
|
12,634
|
|
|
$
|
21.74
|
|
|
$
|
541
|
|
|
|
2.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The weighted average grant date fair value of options granted
during the years ended July 3, 2004, July 2, 2005 and
July 1, 2006 were $3.26, $3.39 and $3.99, respectively. The
total intrinsic value of options exercised during the years
ended July 3, 2004, July 2, 2005 and July 1, 2006
were $13,641, $11,902 and $414, respectively. The fair value of
options that vested during the years ended July 3, 2004,
July 2, 2005 and July 1, 2006 were $4,965, $11,941 and
$1,894, respectively. The Company received cash from the
exercise of stock options during the years ended July 3,
2004, July 2, 2005 and July 1, 2006 of $34,150,
$40,763 and $2,008, respectively. As of July 1, 2006, the
Company had no unrecognized compensation expense related to
stock option plans. The weighted average fair value of
individual options granted during 2004, 2005 and 2006 was $3.81,
$4.06 and $3.48, respectively.
|
|
(b)
|
Sara
Lee Employee Stock Purchase Plan (Sara Lee ESPP)
|
The Sara Lee ESPP permits eligible full-time employees to
purchase a limited number of shares of Sara Lees common
stock. Under the plan, Sara Lee sold 530,319, 448,846 and
228,705 shares to company employees in 2004, 2005 and 2006,
respectively. Until November 2005, the plan allowed the purchase
of
F-17
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
shares by U.S. participants at 85% of market value. Current
purchases under the Sara Lee ESPP plan (by
U.S. participants) are at the fair value of the shares.
Compensation expense has been calculated for the fair value of
the employees purchase rights using the Black-Scholes
model. Assumptions include an expected life of
1/4
of a year and weighted average risk-free interest rates of 1.0%
in 2004, 2.3% in 2005 and 3.7% in 2006. Other underlying
assumptions are consistent with those used for Sara Lees
stock option plans described above.
Restricted stock units (RSUs) are granted to certain employees
to incent performance and retention over periods ranging from
one to five years. Upon the achievement of defined goals, the
RSUs are converted into shares of Sara Lees common stock
on a
one-for-one
basis and issued to the employees. A substantial portion of all
RSUs vest solely upon continued future service to the Company. A
small portion of RSUs vest based upon continued future
employment and the achievement of certain defined performance
measures. The cost of these awards is determined using the fair
value of the shares on the date of grant, and compensation is
recognized over the period during which the employees provide
the requisite service to the Company. A summary of the changes
in the stock unit awards outstanding under Sara Lees
benefit plans during the year ended July 1, 2006 is
presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Average
|
|
|
Aggregate
|
|
|
Remaining
|
|
|
|
|
|
|
Grant-Date
|
|
|
Intrinsic
|
|
|
Contractual
|
|
(Shares in Thousands)
|
|
Shares
|
|
|
Fair Value
|
|
|
Value
|
|
|
Term (Years)
|
|
|
Nonvested share units at
July 2, 2005
|
|
|
1,618
|
|
|
$
|
20.33
|
|
|
$
|
32,885
|
|
|
|
1.0
|
|
Granted
|
|
|
237
|
|
|
|
19.23
|
|
|
|
|
|
|
|
|
|
Vested
|
|
|
(850
|
)
|
|
|
20.00
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(29
|
)
|
|
|
21.01
|
|
|
|
|
|
|
|
|
|
Net transfers
|
|
|
87
|
|
|
|
20.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested share units at
July 1, 2006
|
|
|
1,063
|
|
|
|
20.47
|
|
|
$
|
21,756
|
|
|
|
1.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable share units at
July 1, 2006
|
|
|
45
|
|
|
$
|
18.67
|
|
|
$
|
833
|
|
|
|
2.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The total fair value of shared-based units that vested during
the years ended July 3, 2004, July 2, 2005 and
July 1, 2006 was $2,238, $4,557 and $16,726. As of
July 1, 2006, the Company had $6,161 of total unrecognized
compensation expense related to stock unit plans which will be
recognized over the weighted average period of one year.
For all share-based payments, during the years ended
July 3, 2004, July 2, 2005 and July 1, 2006, the
Company recognized total compensation expense of $6,989, $10,811
and $17,089, and recognized a tax benefit of $2,719, $4,205 and
$6,648, respectively. Sara Lee satisfies the requirement for
common shares for share-based payments to employees by issuing
newly authorized shares.
F-18
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
The reported results for 2004, 2005 and 2006 reflect amounts
recognized for restructuring actions, including the impact
of certain actions that were completed for amounts more
favorable than previously estimated. The impact of restructuring on
income before income taxes is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
July 3,
|
|
|
July 2,
|
|
|
July 1,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Restructuring programs:
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 Restructuring actions
|
|
$
|
|
|
|
$
|
|
|
|
$
|
4,119
|
|
2005 Restructuring actions
|
|
|
|
|
|
|
54,012
|
|
|
|
(2,700
|
)
|
2004 Restructuring actions
|
|
|
29,014
|
|
|
|
(2,352
|
)
|
|
|
(963
|
)
|
Business Reshaping
|
|
|
(1,548
|
)
|
|
|
(133
|
)
|
|
|
(557
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in income
before income taxes
|
|
$
|
27,466
|
|
|
$
|
51,527
|
|
|
$
|
(101
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table illustrates where the costs (income)
associated with these actions are recognized in the Combined and
Consolidated Statements of Income.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
July 3,
|
|
|
July 2,
|
|
|
July 1,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Selling, general and
administrative expenses
|
|
$
|
|
|
|
$
|
4,549
|
|
|
$
|
|
|
Restructuring
|
|
|
27,466
|
|
|
|
46,978
|
|
|
|
(101
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in income
before income taxes
|
|
$
|
27,466
|
|
|
$
|
51,527
|
|
|
$
|
(101
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
Restructuring Actions
During 2006, the Company approved a series of actions to exit
certain defined business activities and to lower its cost
structure. Each of these actions is to be completed within a
12-month
period after being approved. The net impact of these actions was
to reduce income before income taxes by $4,119. The charge
represents costs associated with terminating 449 employees and
providing them with severance
F-19
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
benefits in accordance with benefits previously communicated to
the affected employee group. The specific locations of these
employees are summarized in a table contained in this note. This
charge is reflected in the Restructuring line of the Combined and Consolidated Statement
of Income. As of the end of 2006, 147 employees had been
terminated and the severance obligation remaining in accrued
liabilities on the Combined and Consolidated Balance Sheet was
$3,394.
The following table summarizes the charges taken for the
restructuring
actions approved during 2006 and the related status as of
July 1, 2006. Any accrued amounts remaining as of the end
of 2006 represent those cash expenditures necessary to satisfy
remaining obligations, which will be primarily paid in the next
year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative
|
|
|
|
|
|
|
|
|
Accrued
|
|
|
|
Restructuring
|
|
|
Non-Cash
|
|
|
Cash
|
|
|
Restructuring as of
|
|
|
|
Recognized
|
|
|
Charges
|
|
|
Payments
|
|
|
July 1, 2006
|
|
|
Employee termination and other
benefits
|
|
$
|
4,119
|
|
|
$
|
|
|
|
$
|
(725
|
)
|
|
$
|
3,394
|
|
The following table summarizes planned and actual employee
terminations by location and business segment as of July 1,
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Employees
|
|
Innerwear
|
|
|
Outerwear
|
|
|
Hosiery
|
|
|
International
|
|
|
Corporate
|
|
|
Total
|
|
|
United States
|
|
|
170
|
|
|
|
70
|
|
|
|
|
|
|
|
|
|
|
|
44
|
|
|
|
284
|
|
Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mexico
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
165
|
|
|
|
|
|
|
|
165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
170
|
|
|
|
70
|
|
|
|
|
|
|
|
165
|
|
|
|
44
|
|
|
|
449
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actions completed
|
|
|
50
|
|
|
|
70
|
|
|
|
|
|
|
|
18
|
|
|
|
9
|
|
|
|
147
|
|
Actions remaining
|
|
|
120
|
|
|
|
|
|
|
|
|
|
|
|
147
|
|
|
|
35
|
|
|
|
302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
170
|
|
|
|
70
|
|
|
|
|
|
|
|
165
|
|
|
|
44
|
|
|
|
449
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005
Restructuring Actions
During 2005, the Company approved a series of actions to exit
certain defined business activities and to lower its cost
structure. Each of these actions was to be completed within a
12-month
period after being approved. In 2005 these actions reduced
income before income taxes by $54,012.
During 2006, certain of these actions were completed for amounts
more favorable than originally estimated. As a result, costs
previously accrued were adjusted and resulted in an increase of
$2,700 to income before income taxes. The $2,700 consists of a
credit for employee termination benefits and resulted from
actual costs to settle the obligations being lower than
expected. The adjustment is reflected in the Restructuring line of the Combined and
Consolidated Statement of Income.
After combining the amounts recognized in 2005 and 2006, the
restructuring actions completed by the Company under these plans reduced income before income taxes by a total of $51,312.
This charge reflects the cost associated with terminating 1,012
employees and providing them with severance benefits in
accordance with existing benefit plans or local employment laws.
The specific location of these employees is summarized in a
table contained in this note. This cumulative charge is
reflected in the Restructuring line in the Combined and Consolidated
Statements of Income for 2006 and 2005. As of the end of
F-20
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
2006, all of the employees have been terminated and the
severance obligation remaining in accrued liabilities on the
Combined and Consolidated Balance Sheet was $16,514.
The following table summarizes the charges taken for the
restructuring
actions approved during 2005 and the related status as of
July 1, 2006. Any accrued amounts remaining as of the end
of 2006 represent those cash expenditures necessary to satisfy
remaining obligations, which will be primarily paid in the next
two years.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative
|
|
|
|
|
|
|
|
|
Accrued
|
|
|
|
Restructuring
|
|
|
Non-Cash
|
|
|
Cash
|
|
|
Restructuring as of
|
|
|
|
Recognized
|
|
|
Charges
|
|
|
Payments
|
|
|
July 1, 2006
|
|
|
Employee termination and other
benefits
|
|
$
|
43,922
|
|
|
$
|
|
|
|
$
|
(27,408
|
)
|
|
$
|
16,514
|
|
Noncancelable lease and other
contractual obligations
|
|
|
2,841
|
|
|
|
|
|
|
|
(2,841
|
)
|
|
|
|
|
Accelerated depreciation
|
|
|
4,549
|
|
|
|
(4,549
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
51,312
|
|
|
$
|
(4,549
|
)
|
|
$
|
(30,249
|
)
|
|
$
|
16,514
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes planned and actual employee
terminations by location and business segment as of July 1,
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Employees
|
|
Innerwear
|
|
|
Outerwear
|
|
|
Hosiery
|
|
|
International
|
|
|
Corporate
|
|
|
Total
|
|
|
United States
|
|
|
198
|
|
|
|
84
|
|
|
|
69
|
|
|
|
|
|
|
|
336
|
|
|
|
687
|
|
Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
186
|
|
|
|
|
|
|
|
186
|
|
Mexico
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
139
|
|
|
|
|
|
|
|
139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
198
|
|
|
|
84
|
|
|
|
69
|
|
|
|
325
|
|
|
|
336
|
|
|
|
1,012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actions completed
|
|
|
198
|
|
|
|
84
|
|
|
|
69
|
|
|
|
325
|
|
|
|
336
|
|
|
|
1,012
|
|
Actions remaining
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
198
|
|
|
|
84
|
|
|
|
69
|
|
|
|
325
|
|
|
|
336
|
|
|
|
1,012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
Restructuring Actions
During 2004, the Company approved a series of actions to exit
certain defined business activities and lower its cost
structure. In 2004, these actions reduced income before income
taxes by $29,014.
During 2005, certain of these actions were completed for amounts
more favorable than originally estimated. As a result, costs
previously accrued were adjusted and resulted in an increase of
$2,352 to income before income taxes. The $2,352 is composed of
a credit for employee termination benefits and resulted from the
actual costs to settle termination obligations being lower than
expected and certain employees originally targeted for
termination not being severed as originally planned. This
adjustment is reflected in the Restructuring line of the Combined and Consolidated
Statement of Income.
During 2006, certain of these actions were completed for amounts
more favorable than originally estimated. As a result, costs
previously accrued were adjusted and resulted in an increase of
$963 to income before income taxes. The $963 is composed of a
credit for employee termination benefits and resulted from the
actual costs to settle termination obligations being lower than
expected. This adjustment is reflected in the Restructuring line of the Combined and
Consolidated Statement of Income.
F-21
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
After combining the amounts recognized in 2004, 2005, and 2006,
the restructuring actions completed by the Company under these action
plans reduced income before income taxes by a total of $25,699.
This charge reflects the cost associated with terminating 4,425
employees and providing them with severance benefits in
accordance with existing benefit plans or local employment laws.
The specific location of these employees is summarized in a
table contained in this note. This cumulative charge is
reflected in the Restructuring line in the Combined and Consolidated
Statements of Income for 2004, 2005 and 2006. As of the end of
2006, all of the employees have been terminated and the
severance obligation remaining in accrued liabilities on the
Combined and Consolidated Balance Sheet was $172.
The following table summarizes the cumulative charges taken for
the restructuring actions approved during 2004 and the related status
as of July 1, 2006. Any accrued amounts remaining as of the
end of 2006 represent those cash expenditures necessary to
satisfy remaining obligations, which will be primarily paid in
the next year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative
|
|
|
|
Accrued
|
|
|
Restructuring
|
|
Cash
|
|
Restructuring as of
|
|
|
Recognized
|
|
Payments
|
|
July 1, 2006
|
|
Employee termination and other
benefits
|
|
$
|
25,699
|
|
|
$
|
(25,527
|
)
|
|
$
|
172
|
|
The following table summarizes the employee terminations by
location and business segment. All actions were completed as of
July 1, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Puerto Rico
|
|
|
|
|
|
|
United
|
|
|
and
|
|
|
|
|
Number of Employees
|
|
States
|
|
|
Latin America
|
|
|
Total
|
|
|
Innerwear
|
|
|
319
|
|
|
|
950
|
|
|
|
1,269
|
|
Outerwear
|
|
|
46
|
|
|
|
2,549
|
|
|
|
2,595
|
|
Hosiery
|
|
|
185
|
|
|
|
|
|
|
|
185
|
|
International
|
|
|
|
|
|
|
353
|
|
|
|
353
|
|
Corporate
|
|
|
23
|
|
|
|
|
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
573
|
|
|
|
3,852
|
|
|
|
4,425
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business
Reshaping
Beginning in the second quarter of 2001, the Companys
management approved a series of actions to exit certain defined
business activities. The final series of actions was approved in
the second quarter of 2002. Each of these actions was to be
completed in a
12-month
period after being approved. All actions included in this
program have been completed. The impact of these actions on
income before income taxes is described below.
During 2004, restructuring actions were completed for amounts that
were more favorable than originally anticipated. As a result,
the costs previously accrued were adjusted and resulted in an
increase of $1,548 to income before income taxes. The $1,548
consists of a $147 credit for employee termination benefits, a
credit of $1,352 for noncancelable leases and other third-party
obligations, and a credit of $49 for previously recognized
losses on the disposal of property and equipment. The adjustment
for severance benefits resulted from the actual costs to settle
the termination benefits being lower than expected. The
adjustment for noncancelable leases and other third-party
obligations resulted from settling these liabilities for less
than originally estimated. These adjustments are reflected in
the Restructuring line
of
F-22
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
the Combined and Consolidated Statement of Income.
During 2005, certain noncancelable lease and other contractual
obligations under this program were settled for amounts that
were more favorable than originally anticipated. As a result,
the costs previously accrued were adjusted and resulted in an
increase of $133 to income before income taxes. This adjustment
is reflected in the Restructuring line of the Combined and Consolidated Statement
of Income.
During 2006, certain pension termination and other contractual
obligations under this program were settled for amounts that
were more favorable than originally anticipated. As a result,
the costs previously accrued were adjusted and resulted in an
increase of $557 to income before income taxes. This adjustment
is reflected in the Restructuring line of the Combined and Consolidated Statement
of Income.
The following table summarizes the cumulative charges taken for
approved restructuring actions under the Business Reshaping program
since 2001 and the related status as of July 1, 2006. All
actions included in this program have been completed. Any
accrued amounts remaining as of the end of 2006 represent those
cash expenditures necessary to satisfy remaining obligations,
which will be primarily paid in the next 4 years.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued
|
|
|
|
Cumulative
|
|
|
Actual Loss
|
|
|
|
|
|
Restructuring
|
|
|
|
Restructuring
|
|
|
on Asset
|
|
|
Cash
|
|
|
as of July 1,
|
|
|
|
Recognized
|
|
|
Disposal
|
|
|
Payments
|
|
|
2006
|
|
|
Employee termination and other
benefits
|
|
$
|
81,483
|
|
|
$
|
|
|
|
$
|
(81,483
|
)
|
|
$
|
|
|
Pension termination costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other restructuring costsincludes
noncancelable lease and other contractual obligations
|
|
|
10,277
|
|
|
|
|
|
|
|
(8,419
|
)
|
|
|
1,858
|
|
Losses on disposals of property
and equipment and other related costs
|
|
|
26,929
|
|
|
|
(26,929
|
)
|
|
|
|
|
|
|
|
|
Losses on disposals of inventories
|
|
|
15,364
|
|
|
|
(15,364
|
)
|
|
|
|
|
|
|
|
|
Moving and other related costs
|
|
|
1,862
|
|
|
|
|
|
|
|
(1,862
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
135,915
|
|
|
$
|
(42,293
|
)
|
|
$
|
(91,764
|
)
|
|
$
|
1,858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6)
|
Sale of
Accounts Receivable
|
Historically, the Company participated in a Sara Lee program to
sell trade accounts receivable to a limited purpose subsidiary
of Sara Lee. The subsidiary, a separate bankruptcy remote
corporate entity, is consolidated in Sara Lees results of
operations and statement of financial position. This subsidiary
held trade accounts receivable that it purchased from the
operating units and sold participating interests in those
receivables to financial institutions, which in turn purchased
and received ownership and security interests in those
receivables. During 2005, Sara Lee terminated its receivable
sale program and no receivables were sold under this program at
the end of 2005. The amount of receivables sold under this
program was $22,313 at the end of 2004. Changes in the balance
of receivables sold are a component of operating cash flow
(change in trade receivables) with an offset to a change in
Due from related entities in the Combined and
Consolidated Statement of Cash Flows. As collections reduced
accounts receivable included in the pool, the operating units
sold new receivables to the limited purpose subsidiary. The
limited purpose subsidiary had the risk of credit loss on the
sold receivables.
F-23
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
The proceeds from the sale of the receivables were equal to the
face amount of the receivables less a discount. The discount was
based on a floating rate and was accounted for as a cost of the
receivable sale program. This cost has been included in
Selling, general and administrative expenses in the
Combined and Consolidated Statements of Income. The calculated
discount rate for 2004 and 2005 was 1.2%, resulting in
aggregated costs of $4,981 and $4,020 in 2004 and 2005,
respectively. The Company retained collection and administrative
responsibilities for the participating interests in the defined
pool.
Inventories consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 3,
|
|
|
July 2,
|
|
|
July 1,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Raw materials
|
|
$
|
116,314
|
|
|
$
|
93,813
|
|
|
$
|
104,728
|
|
Work in process
|
|
|
214,799
|
|
|
|
181,556
|
|
|
|
196,170
|
|
Finished goods
|
|
|
981,747
|
|
|
|
987,188
|
|
|
|
935,688
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,312,860
|
|
|
$
|
1,262,557
|
|
|
$
|
1,236,586
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8)
|
Investments
in Affiliates
|
The Companys investments in affiliates at July 3,
2004, July 2, 2005 and July 1, 2006 was $6,247, $87
and $200, respectively. The balance at July 3, 2004
primarily consists of a 49% interest in an Israeli yarn
manufacturer joint venture that was consolidated in accordance
with
FIN 46-R
during 2005.
The following table summarizes the status and results of the
Companys investments in affiliates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 3,
|
|
|
July 2,
|
|
|
July 1,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Beginning investment
|
|
$
|
6,930
|
|
|
$
|
6,247
|
|
|
$
|
87
|
|
Equity income
|
|
|
3,260
|
|
|
|
2,472
|
|
|
|
1
|
|
Dividends received
|
|
|
(3,943
|
)
|
|
|
(3,030
|
)
|
|
|
|
|
Consolidation of the Israeli joint
venture
|
|
|
|
|
|
|
(5,602
|
)
|
|
|
|
|
Purchase of investment
|
|
|
|
|
|
|
|
|
|
|
112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending investment
|
|
$
|
6,247
|
|
|
$
|
87
|
|
|
$
|
200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The balances reported in the above table are recorded in the
Other noncurrent assets line of the Combined and
Consolidated Balance Sheets.
F-24
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
Property is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 3,
|
|
|
July 2,
|
|
|
July 1,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Land
|
|
$
|
21,805
|
|
|
$
|
22,033
|
|
|
$
|
29,023
|
|
Buildings and improvements
|
|
|
411,168
|
|
|
|
405,277
|
|
|
|
463,146
|
|
Machinery and equipment
|
|
|
1,230,986
|
|
|
|
1,138,428
|
|
|
|
1,124,517
|
|
Construction in progress
|
|
|
41,057
|
|
|
|
41,005
|
|
|
|
32,235
|
|
Capital leases
|
|
|
26,525
|
|
|
|
28,358
|
|
|
|
25,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,731,541
|
|
|
|
1,635,101
|
|
|
|
1,674,887
|
|
Less accumulated depreciation
|
|
|
1,130,317
|
|
|
|
1,076,444
|
|
|
|
1,057,866
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, net
|
|
$
|
601,224
|
|
|
$
|
558,657
|
|
|
$
|
617,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The total depreciation expense recognized in 2004, 2005 and 2006
was $105,517, $108,791 and $105,173 respectively.
|
|
(10)
|
Notes Payable
to Banks
|
The Company had the following short-term obligations at
July 2, 2005 and July 1, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
Principal Amount
|
|
|
|
Rate
|
|
|
2005
|
|
|
2006
|
|
|
364-day
credit facility
|
|
|
3.16
|
%
|
|
$
|
81,972
|
|
|
$
|
|
|
Other
|
|
|
4.69
|
|
|
|
1,331
|
|
|
|
3,471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
83,303
|
|
|
$
|
3,471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company maintained a
364-day
short-term non-revolving credit facility under which the Company
could borrow up to 107 million Canadian dollars at a
floating rate of interest that was based upon either the
announced bankers acceptance lending rate plus 0.6% or the
Canadian prime lending rate. Under the agreement, the Company
had the option to borrow amounts for periods of time less than
364 days. The facility expired at the end of the
364-day
period and the amount of the facility could not be increased
until the next renewal date. During fiscal 2004 and 2005 the
Company and the bank renewed the facility. At the end of fiscal
2005, the Company had borrowings under this facility of $81,972
at an interest rate of 3.16%. In 2006, the borrowings under this
agreement were repaid at the end of the year and the facility
was closed.
Total interest paid on third party debt instruments was $3,945,
$4,041 and $2,588 in 2004, 2005 and 2006, respectively.
F-25
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
|
|
(11)
|
Accumulated
Other Comprehensive Loss
|
The components of accumulated other comprehensive loss are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized
|
|
|
|
|
|
Accumulated
|
|
|
|
Cumulative
|
|
|
Income (Loss)
|
|
|
|
|
|
Other
|
|
|
|
Translation
|
|
|
on Cash Flow
|
|
|
|
|
|
Comprehensive
|
|
|
|
Adjustment
|
|
|
Hedges
|
|
|
Tax Impact
|
|
|
Loss
|
|
|
Balance at July 3, 2004
|
|
$
|
(33,600
|
)
|
|
$
|
1,883
|
|
|
$
|
(651
|
)
|
|
$
|
(32,368
|
)
|
Other comprehensive income (loss)
activity
|
|
|
15,187
|
|
|
|
(1,408
|
)
|
|
|
380
|
|
|
|
14,159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at July 2, 2005
|
|
$
|
(18,413
|
)
|
|
$
|
475
|
|
|
$
|
(271
|
)
|
|
$
|
(18,209
|
)
|
Other comprehensive income (loss)
activity
|
|
|
13,518
|
|
|
|
(6,051
|
)
|
|
|
2,358
|
|
|
|
9,825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at July 1, 2006
|
|
$
|
(4,895
|
)
|
|
$
|
(5,576
|
)
|
|
$
|
2,087
|
|
|
$
|
(8,384
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company leases certain buildings, equipment and vehicles
under agreements that are classified as capital leases. The
building leases have original terms that range from ten to
15 years, while the equipment and vehicle leases generally
have terms of less than seven years.
The gross amount of plant and equipment and related accumulated
depreciation recorded under capital leases were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 3,
|
|
|
July 2,
|
|
|
July 1,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Buildings
|
|
$
|
8,258
|
|
|
$
|
8,258
|
|
|
$
|
7,624
|
|
Machinery and equipment
|
|
|
881
|
|
|
|
3,660
|
|
|
|
3,700
|
|
Vehicles
|
|
|
17,386
|
|
|
|
16,440
|
|
|
|
14,642
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,525
|
|
|
|
28,358
|
|
|
|
25,966
|
|
Less accumulated depreciation
|
|
|
17,808
|
|
|
|
20,132
|
|
|
|
21,439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net capital leases
|
|
$
|
8,717
|
|
|
$
|
8,226
|
|
|
$
|
4,527
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense for capital lease assets was $4,321 in
2004, $4,467 in 2005 and $3,233 in 2006.
Rental expense under operating leases was $45,997 in 2004,
$52,055 in 2005 and $54,874 in 2006.
F-26
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
Future minimum lease payments under noncancelable operating
leases (with initial or remaining lease terms in excess of one
year) and future minimum capital lease payments as of
July 1, 2006 were as follows:
|
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
Operating
|
|
|
|
Leases
|
|
|
Leases
|
|
|
Fiscal year:
|
|
|
|
|
|
|
|
|
2007
|
|
$
|
2,887
|
|
|
$
|
37,624
|
|
2008
|
|
|
1,886
|
|
|
|
30,895
|
|
2009
|
|
|
881
|
|
|
|
23,517
|
|
2010
|
|
|
271
|
|
|
|
18,966
|
|
2011
|
|
|
|
|
|
|
17,691
|
|
Thereafter
|
|
|
|
|
|
|
13,592
|
|
|
|
|
|
|
|
|
|
|
Total minimum lease payments
|
|
|
5,925
|
|
|
$
|
142,285
|
|
|
|
|
|
|
|
|
|
|
Less amount representing interest
|
|
|
526
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Present value of net minimum
capital lease payments
|
|
|
5,399
|
|
|
|
|
|
Less current installments of
obligations under capital leases
|
|
|
2,613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations under capital leases,
excluding current installments
|
|
$
|
2,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13)
|
Commitments
and Contingencies
|
The Company is a party to various pending legal proceedings,
claims and environmental actions by government agencies. In
accordance with SFAS No. 5, Accounting for
Contingencies, the Company records a provision with respect
to a claim, suit, investigation, or proceeding when it is
probable that a liability has been incurred and the amount of
the loss can reasonably be estimated. Any provisions are
reviewed at least quarterly and are adjusted to reflect the
impact and status of settlements, rulings, advice of counsel and
other information pertinent to the particular matter. The
recorded liabilities for these items were not material to the
Combined and Consolidated Financial Statements of the Company in
any of the years presented. Although the outcome of such items
cannot be determined with certainty, the Companys legal
counsel and management are of the opinion that the final outcome
of these matters will not have a material adverse impact on the
consolidated financial position, results of operations or
liquidity.
License
Agreements
The Company is party to several royalty-bearing license
agreements for use of third-party trademarks in certain of their
products. The license agreements typically require a minimum
guarantee to be paid either at the commencement of the
agreement, by a designated date during the term of the agreement
or by the end of the agreement period. When payments are made in
advance of when they are due, the Company records a prepayment
and amortizes the expense in the Cost of sales line
of the Combined and Consolidated Income Statements uniformly
over the guaranteed period. For guarantees required to be paid
at the completion of the agreement, royalties are expensed
through Cost of sales as the related sales are made.
Management has reviewed all license agreements and concluded
that these guarantees do not fall under Statement of Financial
Accounting Standards Interpretation No. 45 Reporting
Requirements, and accordingly, there are no liabilities
recorded at inception of the agreements.
For fiscal years 2004, 2005 and 2006, the Company incurred
royalty expense of approximately $9,570, $10,571 and $12,554,
respectively.
F-27
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
Minimum amounts due under the license agreements are
approximately $10,818 in 2007, $7,850 in 2008, $6,355 in 2009,
and $3,500 in 2010.
|
|
(14)
|
Intangible
Assets and Goodwill
|
The primary components of the Companys intangible assets
and the related accumulated amortization are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Net Book
|
|
|
|
Gross
|
|
|
Amortization
|
|
|
Value
|
|
|
2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets subject to
amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks and brand names
|
|
$
|
34,890
|
|
|
$
|
19,181
|
|
|
$
|
15,709
|
|
Computer software
|
|
|
26,044
|
|
|
|
19,507
|
|
|
|
6,537
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
60,934
|
|
|
$
|
38,688
|
|
|
|
22,246
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks and brand names not
subject to amortization
|
|
|
|
|
|
|
|
|
|
|
130,568
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value of intangible assets
|
|
|
|
|
|
|
|
|
|
$
|
152,814
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Net Book
|
|
|
|
Gross
|
|
|
Amortization
|
|
|
Value
|
|
|
2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets subject to
amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks and brand names
|
|
$
|
89,457
|
|
|
$
|
26,457
|
|
|
$
|
63,000
|
|
Computer software
|
|
|
24,721
|
|
|
|
22,836
|
|
|
|
1,885
|
|
Other intangibles
|
|
|
1,873
|
|
|
|
16
|
|
|
|
1,857
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
116,051
|
|
|
$
|
49,309
|
|
|
|
66,742
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks and brand names not
subject to amortization
|
|
|
|
|
|
|
|
|
|
|
79,044
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value of intangible assets
|
|
|
|
|
|
|
|
|
|
$
|
145,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Net Book
|
|
|
|
Gross
|
|
|
Amortization
|
|
|
Value
|
|
|
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets subject to
amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks and brand names
|
|
$
|
182,914
|
|
|
$
|
50,815
|
|
|
$
|
132,099
|
|
Computer software
|
|
|
26,963
|
|
|
|
24,368
|
|
|
|
2,595
|
|
Other intangibles
|
|
|
1,873
|
|
|
|
203
|
|
|
|
1,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
211,750
|
|
|
$
|
75,386
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value of intangible assets
|
|
|
|
|
|
|
|
|
|
$
|
136,364
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-28
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
The amortization expense for intangibles subject to amortization
was $8,712 in 2004, $9,100 in 2005 and $9,031 in 2006. The
estimated amortization expense for the next five years, assuming
no change in the estimated useful lives of identifiable
intangible assets or changes in foreign exchange rates is as
follows: $6,894 in 2007, $5,851 in 2008, $5,436 in 2009, $5,135
in 2010, and $5,135 in 2011.
During 2004, trademarks with a net book value of $8,880 were
moved to the finite lived category from the indefinite lived
category and at the end of the year, the remaining $7,500 of
this trademarks carrying value was written off. The sales of
products with this trademark were primarily to a single large
retailer and during 2004 that retailer elected to simplify is
offerings and no longer carry this product. After evaluating
alternatives, the Company concluded that the carrying value of
the trademark could not be recovered and the amount was written
off and included in Selling, general and administrative
expenses in the Combined and Consolidated Statements of
Income.
No impairment charges were recognized in 2005 or 2006. However,
as a result of the annual impairment review, the Company
concluded that certain trademarks had lives that were no longer
indefinite. As a result of this conclusion, trademarks with a
net book value of $51,524 and $79,044 in 2005 and 2006,
respectively, were moved from the indefinite lived category and
amortization was initiated over a 30 year period.
Goodwill and the changes in those amounts during the period are
as follows:
|
|
|
|
|
Net book value at July 3, 2004
|
|
|
278,610
|
|
Foreign exchange
|
|
|
171
|
|
|
|
|
|
|
Net book value at July 2, 2005
|
|
$
|
278,781
|
|
Foreign exchange
|
|
|
(126
|
)
|
|
|
|
|
|
Net book value at July 1, 2006
|
|
$
|
278,655
|
|
|
|
|
|
|
There was no impairment of goodwill in any of the years
presented.
Due to the historical relationship between Sara Lee and the
Company, there are various contracts under which Sara Lee has
guaranteed certain third-party obligations relating to the
Companys business. Typically, these obligations arise from
third-party credit facilities guaranteed by Sara Lee and as a
result of contracts entered into by the Companys entities
and authorized by Sara Lee, under which Sara Lee agrees to
indemnify a third-party against losses arising from a breach of
representations and covenants related to such matters as title
to assets sold, the collectibility of receivables, specified
environmental matters, lease obligations and certain tax
matters. In each of these circumstances, payment by Sara Lee is
conditioned on the other party making a claim pursuant to the
procedures specified in the contract, which procedures allow
Sara Lee to challenge the other partys claims. In
addition, Sara Lees obligations under these agreements may
be limited in terms of time
and/or
amount, and in some cases Sara Lee or the related entities may
have recourse against third-parties for certain payments made by
Sara Lee. It is not possible to predict the maximum potential
amount of future payments under certain of these agreements, due
to the conditional nature of Sara Lees obligations and the
unique facts and circumstances involved in each particular
agreement. Historically, payments made by Sara Lee under these
agreements have not been material, and no amounts are accrued
for these items on the Combined and Consolidated Balance Sheets.
F-29
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
As of July 1, 2006, these contracts included the guarantee
of credit limits with third-party banks, and guarantees over
supplier purchases. The Company had not guaranteed or undertaken
any obligation on behalf of Sara Lee or any other related
entities as of July 1, 2006.
|
|
(16)
|
Financial
Instruments and Risk Management
|
The Company has issued certain foreign currency-denominated debt
instruments to a related entity and utilizes currency swaps to
reduce the variability of functional currency cash flows related
to the foreign currency debt.
The Company records gains and losses on these derivative
instruments using
mark-to-market
accounting. Under this accounting method, the changes in the
market value of outstanding financial instruments are recognized
as gains or losses in the period of change. All derivatives
using
mark-to-market
accounting were settled in 2005.
The fair value of currency swaps is determined based upon
externally developed pricing models, using financial data
obtained from swap dealers.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
Notional
|
|
Interest Rates(2)
|
Currency Swap
|
|
Principal(1)
|
|
Receive
|
|
Pay
|
|
2004: Receive variablepay
variable
|
|
$
|
247,875
|
|
|
|
2.5
|
|
|
|
1.7
|
|
|
|
|
(1) |
|
The notional principal is the amount used for the calculation of
interest payments that are exchanged over the life of the swap
transaction and is equal to the amount of foreign currency or
dollar principal exchanged at maturity, if applicable. |
|
(2) |
|
The weighted-average interest rates are at the balance sheet
date. |
|
|
(b)
|
Forward
Exchange and Option Contracts
|
The Company uses forward exchange and option contracts to reduce
the effect of fluctuating foreign currencies on short-term
foreign currency-denominated intercompany transactions, foreign
currency-denominated product sourcing transactions, foreign
currency-denominated investments and other known foreign
currency exposures. Gains and losses on these contracts are
intended to offset losses and gains on the hedged transaction in
an effort to reduce the earnings volatility resulting from
fluctuating foreign currency exchange rates. The principal
currencies hedged by the Company include the European euro,
Mexican peso, Canadian dollar and Japanese yen.
F-30
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
The following table summarizes by major currency the contractual
amounts of the Companys forward exchange contracts in
U.S. dollars. The bought amounts represent the net
U.S. dollar equivalent of commitments to purchase foreign
currencies, and the sold amounts represent the net
U.S. dollar equivalent of commitments to sell foreign
currencies. The foreign currency amounts have been translated
into a U.S. dollar equivalent value using the exchange rate
at the reporting date. Forward exchange contracts mature on the
anticipated cash requirement date of the hedged transaction,
generally within one year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 3,
|
|
|
July 2,
|
|
|
July 1,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Foreign currencybought
(sold):
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian dollar
|
|
$
|
(34,701
|
)
|
|
$
|
(36,413
|
)
|
|
$
|
(30,155
|
)
|
European euro
|
|
|
2,459
|
|
|
|
1,388
|
|
|
|
1,006
|
|
Japanese yen
|
|
|
(10,404
|
)
|
|
|
(17,078
|
)
|
|
|
(5,837
|
)
|
Mexican peso
|
|
|
(13,799
|
)
|
|
|
(15,830
|
)
|
|
|
|
|
Colombian peso
|
|
|
|
|
|
|
4,550
|
|
|
|
9,579
|
|
Other
|
|
|
|
|
|
|
(1,365
|
)
|
|
|
|
|
The Company held foreign exchange option contracts to reduce the
foreign exchange fluctuations on anticipated purchase
transactions. The following table summarizes the notional amount
of option contracts to sell foreign currency, in
U.S. dollars:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 3,
|
|
|
July 2,
|
|
|
July 1,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Foreign currencysold:
|
|
|
|
|
|
|
|
|
|
|
|
|
European euro
|
|
$
|
1,302
|
|
|
$
|
12,285
|
|
|
$
|
11,066
|
|
Japanese yen
|
|
|
|
|
|
|
|
|
|
|
6,029
|
|
The following table summarizes the net derivative gains or
losses deferred into accumulated other comprehensive loss and
reclassified to earnings in 2004, 2005 and 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
July 3,
|
|
|
July 2,
|
|
|
July 1,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Net accumulated derivative gain
(loss) deferred at beginning of year
|
|
$
|
(4,740
|
)
|
|
$
|
1,883
|
|
|
$
|
475
|
|
Deferral of net derivative gain
(loss) in accumulated other comprehensive loss
|
|
|
3,585
|
|
|
|
(1,620
|
)
|
|
|
(4,452
|
)
|
Reclassification of net derivative
loss (gain) to income
|
|
|
3,038
|
|
|
|
212
|
|
|
|
(1,599
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net accumulated derivative gain
(loss) at end of year
|
|
$
|
1,883
|
|
|
$
|
475
|
|
|
$
|
(5,576
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company expects to reclassify into earnings during the next
12 months net loss from accumulated other comprehensive
income of approximately $5,576 at the time the underlying hedged
transactions are realized. During the years ended July 3,
2004, July 2, 2005 and July 1, 2006 the Company
recognized expense of $0, $554 and $306, respectively, for hedge
ineffectiveness related to cash flow hedges. Amounts reported
for hedge ineffectiveness are not included in accumulated other
comprehensive loss and therefore, not included in the above
table.
There were no derivative losses excluded from the assessment of
effectiveness or gains or losses resulting from the
disqualification of hedge accounting for 2004, 2005 and 2006.
F-31
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
The carrying amounts of cash and cash equivalents, trade
accounts receivable, notes receivable and accounts payable
approximated fair value as of July 3, 2004, July 2,
2005 and July 1, 2006. The carrying amounts of the
Companys notes payable to parent companies, notes payable
to banks, notes payable to related entities and funding
receivable/payable with parent companies approximated fair value
as of July 3, 2004, July 2, 2005 and July 1, 2006
primarily due to the short-term nature of these instruments. The
fair values of the remaining financial instruments recognized in
the Combined and Consolidated Balance Sheets of the Company at
the respective year ends were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 3,
|
|
|
July 2,
|
|
|
July 1,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Currency swaps
|
|
$
|
56,258
|
|
|
$
|
|
|
|
$
|
|
|
Foreign currency forwards and
options
|
|
|
1,434
|
|
|
|
348
|
|
|
|
1,168
|
|
The fair value of the currency swaps is determined based upon
externally developed pricing models, using financial market data
obtained from swap dealers. The fair value of foreign currency
forwards and options is based upon quoted market prices obtained
from third-party institutions.
|
|
(d)
|
Concentration
of Credit Risk
|
Trade accounts receivable due from customers that the Company
considers highly leveraged were $79,598 at July 3, 2004,
$100,314 at July 2, 2005 and $121,870 at July 1, 2006.
The financial position of these businesses has been considered
in determining allowances for doubtful accounts.
|
|
(17)
|
Employee
Benefit Plans
|
Historically employees who meet certain eligibility requirements
have participated in defined benefit pension plans sponsored by
Sara Lee. These defined benefit pension plans include employees
from a number of domestic Sara Lee business units. All
obligations pursuant to these plans have historically been
obligations of Sara Lee and as such, are not included on the
Companys Combined and Consolidated Balance Sheets. The
annual cost of the Sara Lee defined benefit plans is allocated
to all of the participating businesses based upon a specific
actuarial computation which is followed consistently.
Additionally, the Company sponsors two noncontributory defined
benefit plans, the Playtex Apparel, Inc. Pension Plan and the
National Textiles L.L.C. Pension Plan, for certain qualifying
individuals. Beginning in 2006, the Company assumed the National
Textiles L.L.C. Pension Plan through the acquisition of National
Textiles.
The annual expense incurred by the Company for these defined
benefit plans is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
July 3,
|
|
|
July 2,
|
|
|
July 1,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Playtex Apparel, Inc. Pension Plan
|
|
$
|
753
|
|
|
$
|
9
|
|
|
$
|
(234
|
)
|
National Textiles L.L.C. Pension
Plan
|
|
|
|
|
|
|
|
|
|
|
(1,059
|
)
|
Participation in Sara Lee
sponsored defined benefit plans
|
|
|
67,340
|
|
|
|
46,675
|
|
|
|
30,835
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total pension plan expense
|
|
$
|
68,093
|
|
|
$
|
46,684
|
|
|
$
|
29,542
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-32
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
The components of the Companys noncontributory defined
benefit pension plans were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
July 3,
|
|
|
July 2,
|
|
|
July 1,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Service costs
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
|
|
Interest cost
|
|
|
1,297
|
|
|
|
1,274
|
|
|
|
5,291
|
|
Expected return on assets
|
|
|
(1,226
|
)
|
|
|
(1,510
|
)
|
|
|
(6,584
|
)
|
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior service cost
|
|
|
232
|
|
|
|
232
|
|
|
|
|
|
Net actuarial loss
|
|
|
448
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic pension cost
|
|
$
|
753
|
|
|
$
|
9
|
|
|
$
|
(1,293
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The funded status of the Companys defined benefit pension
plans at the respective year ends was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 3,
|
|
|
July 2,
|
|
|
July 1,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Projected benefit
obligation:
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
$
|
24,293
|
|
|
$
|
23,910
|
|
|
$
|
22,456
|
|
Service cost
|
|
|
2
|
|
|
|
1
|
|
|
|
|
|
Interest cost
|
|
|
1,297
|
|
|
|
1,274
|
|
|
|
5,292
|
|
Benefits paid
|
|
|
(1,622
|
)
|
|
|
(1,635
|
)
|
|
|
(7,129
|
)
|
Net transfer in due to acquisition
|
|
|
|
|
|
|
|
|
|
|
94,011
|
|
Actuarial (gain) loss
|
|
|
(60
|
)
|
|
|
(1,094
|
)
|
|
|
(1,325
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of year
|
|
|
23,910
|
|
|
|
22,456
|
|
|
|
113,305
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of year
|
|
|
16,531
|
|
|
|
20,026
|
|
|
|
19,443
|
|
Actual return/(loss) on plan assets
|
|
|
5,118
|
|
|
|
1,051
|
|
|
|
3,544
|
|
Net transfer in due to acquisition
|
|
|
|
|
|
|
|
|
|
|
85,649
|
|
Benefits paid
|
|
|
(1,623
|
)
|
|
|
(1,634
|
)
|
|
|
(7,129
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of year
|
|
|
20,026
|
|
|
|
19,443
|
|
|
|
101,507
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status
|
|
|
(3,884
|
)
|
|
|
(3,013
|
)
|
|
|
(11,798
|
)
|
Unrecognized:
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior service cost
|
|
|
232
|
|
|
|
|
|
|
|
|
|
Actuarial loss
|
|
|
2,511
|
|
|
|
1,864
|
|
|
|
3,580
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued benefit cost recognized
|
|
$
|
(1,141
|
)
|
|
$
|
(1,149
|
)
|
|
$
|
(8,218
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued benefit costs related to the Companys defined
benefit pension plans are reported in the Accrued
liabilitiesPayroll and employee benefits and
Other noncurrent liabilities lines of the Combined
and Consolidated Balance Sheets.
The accumulated benefit obligation is the present value of
pension benefits (whether vested or unvested) attributed to
employee service rendered before the measurement date and based
on employee service and compensation prior to that date. The
accumulated benefit obligations of the Companys defined
benefit pension
F-33
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
plans as of the measurement dates in 2004, 2005 and 2006 were
$23,910, $22,456 and $113,305, respectively, which equals the
projected benefit obligation.
|
|
(a)
|
Measurement
Date and Assumptions
|
A March 31 measurement date is used to value plan assets
and obligations for the Companys defined benefit pension
plans. The weighted average actuarial assumptions used in
measuring the net periodic benefit cost and plan obligations for
the three years were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 3,
|
|
|
July 2,
|
|
|
July 1,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Net periodic benefit
cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
5.50
|
%
|
|
|
5.50
|
%
|
|
|
5.60
|
%
|
Long-term rate of return on plan
assets
|
|
|
7.75
|
|
|
|
7.83
|
|
|
|
7.76
|
|
Rate of compensation increase
|
|
|
5.87
|
|
|
|
4.50
|
|
|
|
4.00
|
|
Plan obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
5.50
|
%
|
|
|
5.60
|
%
|
|
|
5.80
|
%
|
Rate of compensation increase
|
|
|
4.50
|
|
|
|
4.00
|
|
|
|
4.00
|
|
|
|
(b)
|
Plan
Assets, Expected Benefit Payments, and Funding
|
The allocation of pension plan assets as of the respective year
end measurement dates is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 3,
|
|
|
July 2,
|
|
|
July 1,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Asset category:
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
|
61
|
%
|
|
|
58
|
%
|
|
|
61
|
%
|
Debt securities
|
|
|
33
|
|
|
|
31
|
|
|
|
38
|
|
Real estate
|
|
|
4
|
|
|
|
4
|
|
|
|
|
|
Cash and other
|
|
|
2
|
|
|
|
7
|
|
|
|
1
|
|
The investment objectives for the pension plan assets are
designed to generate returns that will enable the pension plans
to meet their future obligations.
|
|
(18)
|
Postretirement
Health-Care and Life-Insurance Plans
|
Historically, employees who meet certain eligibility
requirements have participated in postretirement health-care and
life insurance plans sponsored by Sara Lee. These plans include
employees from a number of domestic Sara Lee business units. The
annual cost of the Sara Lee plans is allocated to all of the
participating businesses based upon a specific actuarial
computation which is consistently followed. All obligations
pursuant to these plans have historically been obligations of
Sara Lee and as such, are not included on the Companys
Combined and Consolidated Balance Sheets.
The annual expense incurred by the Company for these
postretirement health-care and life insurance plans is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
|
July 3, 2004
|
|
|
July 2, 2005
|
|
|
July 1, 2006
|
|
|
Participation in Sara Lee
sponsored postretirement and life insurance plans
|
|
$
|
6,899
|
|
|
$
|
7,794
|
|
|
$
|
6,188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-34
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
The provisions for income tax computed by applying the
U.S. statutory rate to income before taxes as reconciled to
the actual provisions were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
July 3,
|
|
|
July 2,
|
|
|
July 1,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Income before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
|
4.2
|
%
|
|
|
(35.5
|
)%
|
|
|
23.4
|
%
|
Foreign
|
|
|
95.8
|
|
|
|
135.5
|
|
|
|
76.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax expense at U.S. statutory
rate
|
|
|
35.0
|
%
|
|
|
35.0
|
%
|
|
|
35.0
|
%
|
Tax on remittance of foreign
earnings
|
|
|
4.7
|
|
|
|
14.5
|
|
|
|
3.3
|
|
Finalization of tax reviews and
audits
|
|
|
(32.0
|
)
|
|
|
(5.8
|
)
|
|
|
|
|
Foreign taxes less than
U.S. statutory rate
|
|
|
(10.8
|
)
|
|
|
(7.7
|
)
|
|
|
(8.3
|
)
|
Taxes related to earnings
previously deemed permanently invested
|
|
|
|
|
|
|
9.1
|
|
|
|
|
|
Benefit of foreign tax credit
|
|
|
(8.2
|
)
|
|
|
(7.3
|
)
|
|
|
(4.5
|
)
|
Other, net
|
|
|
(0.8
|
)
|
|
|
(1.0
|
)
|
|
|
(3.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes at effective worldwide tax
rates
|
|
|
(12.1
|
)%
|
|
|
36.8
|
%
|
|
|
22.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-35
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
Current and deferred tax provisions (benefits) were:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
Deferred
|
|
|
Total
|
|
|
Year ended July 3,
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
$
|
(95,476
|
)
|
|
$
|
43,322
|
|
|
$
|
(52,154
|
)
|
Foreign
|
|
|
13,497
|
|
|
|
(12,063
|
)
|
|
|
1,434
|
|
State
|
|
|
2,040
|
|
|
|
|
|
|
|
2,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(79,939
|
)
|
|
$
|
31,259
|
|
|
$
|
(48,680
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended July 2,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
$
|
28,332
|
|
|
$
|
74,780
|
|
|
$
|
103,112
|
|
Foreign
|
|
|
30,655
|
|
|
|
(8,070
|
)
|
|
|
22,585
|
|
State
|
|
|
1,310
|
|
|
|
|
|
|
|
1,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
60,297
|
|
|
$
|
66,710
|
|
|
$
|
127,007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended July 1,
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
$
|
119,598
|
|
|
$
|
(27,103
|
)
|
|
$
|
92,495
|
|
Foreign
|
|
|
18,069
|
|
|
|
(1,911
|
)
|
|
|
16,158
|
|
State
|
|
|
2,964
|
|
|
|
(17,790
|
)
|
|
|
(14,826
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
140,631
|
|
|
$
|
(46,804
|
)
|
|
$
|
93,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Cash payments for income taxes
|
|
$
|
11,753
|
|
|
$
|
16,099
|
|
|
$
|
14,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash payments above represent cash tax payments made by the
Company in foreign jurisdictions. During the periods presented,
tax payments made in the U.S. were made by Sara Lee on the
Companys behalf and were settled in the funding payable
with parent companies account.
F-36
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
The deferred tax assets and liabilities at the respective
year-ends were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 3,
|
|
|
July 2,
|
|
|
July 1,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Nondeductible reserves
|
|
$
|
12,833
|
|
|
$
|
14,424
|
|
|
$
|
14,580
|
|
Inventory
|
|
|
71,933
|
|
|
|
99,887
|
|
|
|
97,633
|
|
Capital loss
|
|
|
248,118
|
|
|
|
248,118
|
|
|
|
23,149
|
|
Accrued expenses
|
|
|
25,691
|
|
|
|
36,468
|
|
|
|
39,871
|
|
Employee benefits
|
|
|
64,032
|
|
|
|
49,412
|
|
|
|
65,105
|
|
Charitable contributions
|
|
|
20,763
|
|
|
|
11,216
|
|
|
|
|
|
Net operating loss and other tax
carryforwards
|
|
|
51,021
|
|
|
|
40,913
|
|
|
|
37,641
|
|
Other
|
|
|
11,620
|
|
|
|
8,361
|
|
|
|
7,237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross deferred tax assets
|
|
|
506,011
|
|
|
|
508,799
|
|
|
|
285,216
|
|
Less valuation allowances
|
|
|
(268,332
|
)
|
|
|
(269,633
|
)
|
|
|
(47,127
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets
|
|
|
237,679
|
|
|
|
239,166
|
|
|
|
238,089
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaids
|
|
|
4,183
|
|
|
|
5,837
|
|
|
|
5,803
|
|
Property and equipment
|
|
|
12,175
|
|
|
|
12,283
|
|
|
|
2,601
|
|
Intangibles
|
|
|
26,533
|
|
|
|
29,029
|
|
|
|
30,604
|
|
Foreign dividends declared but not
received
|
|
|
25,552
|
|
|
|
50,645
|
|
|
|
8,828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities
|
|
|
68,443
|
|
|
|
97,794
|
|
|
|
47,836
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
$
|
169,236
|
|
|
$
|
141,372
|
|
|
$
|
190,253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The valuation allowance for deferred tax assets as of
July 3, 2004, July 2, 2005 and July 1, 2006 was,
$268,332, $269,633 and $47,127 respectively. The net change in
the total valuation allowance for the years ended July 3,
2004, July 2, 2005 and July 1, 2006 were $217, $1,301
and ($222,506), respectively.
The valuation allowance relates in part to deferred tax assets
established under SFAS No. 109 for loss carryforwards
at July 3, 2004, July 2, 2005 and July 1, 2006 of
$16,270, $18,116 and $21,123, respectively, and to foreign
goodwill of $3,944 at July 3, 2004, $3,399 at July 2,
2005 and $2,855 at July 1, 2006.
In addition, a $248,118 valuation allowance exists for capital
losses resulting from the sale of U.S. apparel capital
assets in 2001 and 2003. Of these capital losses ($224,969)
expired unused at July 1, 2006. The remaining ($23,149)
capital losses are due to expire unused in 2008 and have a 100%
valuation allowance.
Since Sara Lee will retain the liabilities related to income tax
contingencies for all periods prior to the spin off, such
amounts have been reflected in the Parent companies
equity investment line of the Combined and Consolidated
Balance Sheets.
In assessing the realizability of deferred tax assets,
management considers whether it is more likely than not that
some portion or all of the deferred tax assets will not be
realized. The ultimate realization of deferred tax assets is
dependent upon the generation of future taxable income during
the periods in which those temporary differences become
deductible. Management considers the scheduled reversal of
deferred tax liabilities, projected future taxable income, and
tax planning strategies in making this assessment. Based upon
the level of historical taxable income and projections for
future taxable income over the periods which the
F-37
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
deferred tax assets are deductible, management believes it is
more likely than not the Company will realize the benefits of
these deductible differences, net of the existing valuation
allowances.
At July 1, 2006, the Company has net operating loss
carryforwards of approximately $89,880 which will expire as
follows:
|
|
|
|
|
Years Ending:
|
|
|
|
|
June 30, 2007
|
|
$
|
5,330
|
|
June 28, 2008
|
|
|
10,984
|
|
June 27, 2009
|
|
|
1,616
|
|
July 3, 2010
|
|
|
7,048
|
|
July 2, 2011 and thereafter
|
|
|
64,902
|
|
The Company recognized a $50.0 million tax charge related
to the repatriation of the earnings of foreign subsidiaries to
the U.S. in 2005.
In addition, the Company recognized a $31.6 million tax
charge for extraordinary dividends associated with the American
Jobs Creation Act of 2004 (Act). On October 22, 2004, the
President of the United States signed the Act which created a
temporary incentive for U.S. corporations to repatriate
accumulated income earned abroad by providing an 85% dividends
received deduction for certain dividends from controlled foreign
corporations.
At July 1, 2006, applicable U.S. federal income taxes
and foreign withholding taxes have not been provided on the
accumulated earnings of foreign subsidiaries that are expected
to be permanently reinvested. If these earnings had not been
permanently reinvested, deferred taxes of approximately
$52.9 million would have been recognized in the Combined
and Consolidated Financial Statements.
|
|
(20)
|
Relationship
with Sara Lee and Related Entities
|
During the periods presented, the Company participated in a
number of corporate-wide programs administered by Sara Lee.
These programs included participation in Sara Lees Global
Cash Funding System, insurance programs, employee benefit
programs, workers compensation programs, and tax planning
services. As part of the Companys participation in Sara
Lees Global Cash Funding System, Sara Lee provided all
funding used for working capital purposes or other investment
needs. These funding amounts are reflected in these financial
statements and described further below. Sara Lee has issued debt
for general corporate purposes and this debt and related
interest have not been allocated to these financial statements.
The following is a discussion of the relationship with Sara Lee,
the services provided and how they have been accounted for in
the Companys financial statements.
F-38
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
|
|
(a)
|
Amounts
due to or from Parent Companies and Related
Entities
|
The amounts due (to) from parent companies and related entities
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 3, 2004
|
|
|
July 2, 2005
|
|
|
July 1, 2006
|
|
|
Due from related entities
|
|
$
|
73,430
|
|
|
$
|
26,194
|
|
|
$
|
273,428
|
|
Funding receivable with parent
companies
|
|
|
55,379
|
|
|
|
|
|
|
|
161,686
|
|
Notes receivable from parent
companies
|
|
|
432,748
|
|
|
|
90,551
|
|
|
|
1,111,167
|
|
Due to related entities
|
|
|
(97,592
|
)
|
|
|
(59,943
|
)
|
|
|
(43,115
|
)
|
Funding payable with parent
companies
|
|
|
|
|
|
|
(317,184
|
)
|
|
|
|
|
Notes payable to parent companies
|
|
|
(478,295
|
)
|
|
|
(228,152
|
)
|
|
|
(246,830
|
)
|
Notes payable to related entities
|
|
|
(436,387
|
)
|
|
|
(323,046
|
)
|
|
|
(466,944
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net amount due (to) from parent
companies and related entities
|
|
$
|
(450,717
|
)
|
|
$
|
(811,580
|
)
|
|
$
|
789,392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b)
|
Allocation
of Corporate Costs
|
The costs of certain services that were provided by Sara Lee to
the Company during the periods presented have been reflected in
these financial statements, including charges for services such
as business insurance, medical insurance and employee benefit
plans and allocations for certain centralized administration
costs for treasury, real estate, accounting, auditing, tax, risk
management, human resources and benefits administration. These
allocations of centralized administration costs were determined
using a proportional cost allocation method on bases that the
Company and Sara Lee considered to be reasonable, including
relevant operating profit, fixed assets, sales, and payroll.
Allocated costs are included in the Selling, general and
administrative expenses line of the Combined and
Consolidated Income Statements and the Parent
companies equity investment line of the Combined and
Consolidated Balance Sheets. The total amount allocated for
centralized administration costs by Sara Lee in 2004, 2005 and
2006 were $32,568, $34,213 and $37,478, respectively. These
costs represent managements reasonable allocation of the
costs incurred. However, these amounts may not be representative
of the costs necessary for the Company to operate as a separate
standalone company. The Net transactions with parent
companies line item in the Combined and Consolidated
Statements of Parent Companies Equity primarily reflects
dividends paid to parent companies and costs paid by Sara Lee on
behalf of the Company.
|
|
(c)
|
Global
Cash Funding System
|
During the periods presented, the Company participated in Sara
Lees Global Cash Funding System. Sara Lee maintains a
separate program for domestic operating locations and foreign
locations.
Domestic Cash Funding SystemIn the Domestic Cash
Funding System, the Companys domestic operating locations
maintained a bank account with a specific bank as directed by
Sara Lee. These funding system bank accounts were linked
together and were globally managed by Sara Lee. The Company
recorded two types of transactions in the funding system bank
account as follows(1) cash collections from the
Companys operations were deposited into the account, and
(2) any cash borrowings or charges which were used to fund
operations were taken from the account. Cash collections
deposited into this account generally included all cash receipts
made by the operating locations. Cash borrowings made by the
Company from the Sara Lee cash concentration system were used to
fund operating expenses. Interest was not earned or paid on the
domestic cash funding system account. A portion of cash in the
Companys bank accounts during the periods presented was
part of the funding system utilized by Sara Lee where the bank
had a right of offset for the Company accounts against other
Sara Lee accounts.
F-39
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
For the periods presented, transactions between the Company and
Sara Lee consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 3,
|
|
|
July 2,
|
|
|
July 1,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Payable (receivable) balance at
beginning of period
|
|
$
|
(94,803
|
)
|
|
$
|
(55,379
|
)
|
|
$
|
317,184
|
|
Cash collections from operations
|
|
|
(1,257,636
|
)
|
|
|
(1,180,617
|
)
|
|
|
(2,225,050
|
)
|
Cash borrowings and other payments
|
|
|
1,297,060
|
|
|
|
1,553,180
|
|
|
|
1,746,180
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Receivable) payable balance at
end of period
|
|
$
|
(55,379
|
)
|
|
$
|
317,184
|
|
|
$
|
(161,686
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average balance during the period
|
|
$
|
(75,091
|
)
|
|
$
|
130,902
|
|
|
$
|
77,749
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The receivable or payable at the end of each period is reported
in the Funding receivable with parent companies or
Funding payable with parent companies line of the
Combined and Consolidated Balance Sheets. These amounts were
generally settled on a monthly basis, and therefore have been
shown in current assets or liabilities on the Combined and
Consolidated Balance Sheets. The Net transactions with
parent companies line on the Combined and Consolidated
Statements of Cash Flows primarily reflects the cash activity in
the funding (receivable) payable with parent and cash activity
in the Parent companies equity investment line
in the balance sheet.
Foreign Cash Pool System The Company
maintained a bank account with a bank selected by Sara Lee in
each foreign operating location. Within each country, one Sara
Lee entity is designated as the cash pool leader and the
individual bank accounts that each subsidiary maintains were
linked with the countrys cash pool leader account. During
each day, under the cash pooling arrangement, each individual
participant can either deposit funds into the cash pool account
from the collection of receivables or withdraw funds from the
account to fund working capital or other cash needs of the
business. At the end of the day, the cash pool leader sweeps all
cash balances in the countrys cash pool accounts into the
cash pool leaders account, or funds any overdrawn accounts
so that each cash pool participant account has a zero balance at
the end of the day. The cash pool leader controls all funds in
the leaders account. As cash is swept into or out of a
cash pool account, an intercompany payable or receivable is
established between the cash pool leader and the participant.
The net receivable or payable balance in the intercompany
account earns interest or pays interest at the applicable
countrys market rate. The net interest income (expense)
recognized on the cash pool intercompany account by the Company
for 2004, 2005 and 2006 was $579, $84 and ($1,092),
respectively. At the end of 2004, 2005 and 2006, the Company
reported the cash pool balances of $42,913, $14,458 and $1,109,
respectively, in the Due from related entities line
and $49,970, $40,740 and $39,739, respectively, in the Due
to related entities line of the Combined and Consolidated
Balance Sheets. Sara Lee and the Company did not intend on
repaying any of these outstanding amounts upon completion of the
spin off and therefore these amounts are shown in current assets
or liabilities on the Combined and Consolidated Balance Sheet.
During the periods presented, certain of the Companys
divisions had various short-term loans to and from Sara Lee and
other parent companies. The purpose of these loans was to
provide funds for certain working capital or other capital and
operating requirements of the business. These loans maintained
fixed interest rates ranging from 1.32% to 5.60%, 1.8% to 5.60%,
3.60% to 5.66% at July 3, 2004, and July 2, 2005 and
July 1, 2006, respectively. The balances are reported in
the short-term Notes payable to parent companies
line and the short-term Notes receivable from parent
companies line in the Combined and Consolidated Balance
Sheets. Sara Lee and the Company did not intend on repaying
these outstanding
F-40
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
amounts upon the completion of the spin off and therefore have
shown these amounts in current assets or liabilities on the
Combined and Consolidated Balance Sheets.
|
|
(e)
|
Other
Transactions with Sara Lee Related Entities
|
During all periods presented, the Companys entities
engaged in certain transactions with other Sara Lee businesses
that are not part of the Company, which included the purchase
and sale of certain inventory, the exchange of services, and
royalty arrangements involving the use of trademarks or other
intangibles.
Transactions with related entities are summarized in the table
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Sales to related entities
|
|
$
|
1,365
|
|
|
$
|
1,999
|
|
|
$
|
1,630
|
|
Net royalty income
|
|
|
3,782
|
|
|
|
3,152
|
|
|
|
1,554
|
|
Net service expense
|
|
|
10,170
|
|
|
|
8,915
|
|
|
|
4,449
|
|
Interest expense
|
|
|
32,041
|
|
|
|
30,759
|
|
|
|
23,036
|
|
Interest income
|
|
|
6,795
|
|
|
|
16,275
|
|
|
|
5,807
|
|
The outstanding balances, excluding interest, resulting from
such transactions are reported in the Due to related
entities and the Due from related entities
lines of the Combined and Consolidated Balance Sheets. Interest
income and expense with related entities are reported in the
Interest income and Interest expense
lines of the Combined and Consolidated Statements of Income. The
remaining balances included in these lines represent interest
with third parties.
In addition to trade transactions, certain divisions within the
Company had outstanding loans payable to related entities during
the periods presented. The purpose of these loans was to provide
additional capital to support operating requirements. These
loans maintained fixed interest rates consistent with those
related to intercompany loans with parent companies. The
balances are reported in the Notes payable to related
entities line of the Combined and Consolidated Balance
Sheets.
|
|
(21)
|
Business
Segment Information
|
During the quarter ended September 30, 2006, the Company changed its internal organizational
structure such that operations are managed and reported in five operating segments, each of which
is a reportable segment: Innerwear, Outerwear, Hosiery, International and Other. These segments are
organized principally by product category and geographic location. Management of each segment is
responsible for the assets and operations of these businesses. Prior
to the quarter ended September 30, 2006, the Company managed and
reported its operations in four operating segments, each of which was
a reportable segment: Innerwear, Outerwear, Hosiery and International.
The types of products and services from which each reportable segment derives its
revenues are as follows:
|
|
|
Innerwear sells basic branded products that are replenishment in nature under the
product categories of womens intimate apparel, mens underwear, kids underwear,
sleepwear and socks. |
|
|
|
|
Outerwear sells basic branded products that are seasonal in nature under the
product categories of casualwear and activewear. |
|
|
|
|
Hosiery sells products in categories such as panty hose and knee highs. |
|
|
|
|
International relates to the Asia, Canada and Latin America geographic locations
which sell products that span across the innerwear, outerwear and hosiery reportable
segments. |
|
|
|
|
Other is comprised of sales of non-finished products such as fabric and certain
other materials in the United States, Asia and Latin America in order to maintain asset
utilization at certain
manufacturing facilities. |
Prior to the quarter ended September 30, 2006, the Company
evaluated segment operating performance based upon a definition of segment operating profit
that included restructuring and related accelerated depreciation charges. Beginning in the quarter ended September 30, 2006, the Company began evaluating the
operating performance of its segments based upon a new definition of segment operating profit, which is defined as
operating profit before general corporate expenses, amortization of trademarks and other
identifiable intangibles and restructuring and related accelerated depreciation charges.
Additionally, as of September 30, 2006, the
Company no longer allocates goodwill and trademarks and other identifiable intangibles to its
operating segments for the purposes of evaluating operating
performance. Prior period segment results have been conformed to the new measurements of segment financial performance. The accounting policies
of the segments are consistent with those described in Note 3, Summary of Significant Accounting
Policies.
F-41
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
July 3,
|
|
|
July 2,
|
|
|
July 1,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Net sales(1)(2):
|
|
|
|
|
|
|
|
|
|
|
|
|
Innerwear
|
|
$
|
2,668,876
|
|
|
$
|
2,703,637
|
|
|
$
|
2,627,101
|
|
Outerwear
|
|
|
1,141,677
|
|
|
|
1,198,286
|
|
|
|
1,140,703
|
|
Hosiery
|
|
|
382,728
|
|
|
|
338,468
|
|
|
|
290,125
|
|
International
|
|
|
410,889
|
|
|
|
399,989
|
|
|
|
398,157
|
|
Other
|
|
|
86,888
|
|
|
|
88,859
|
|
|
|
62,809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net segment sales
|
|
|
4,691,058
|
|
|
|
4,729,239
|
|
|
|
4,518,895
|
|
Intersegment
|
|
|
(58,317
|
)
|
|
|
(45,556
|
)
|
|
|
(46,063
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales
|
|
$
|
4,632,741
|
|
|
$
|
4,683,683
|
|
|
$
|
4,472,832
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
July 3,
|
|
|
July 2,
|
|
|
July 1,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Segment operating profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
Innerwear
|
|
$
|
366,988
|
|
|
$
|
300,796
|
|
|
$
|
344,643
|
|
Outerwear
|
|
|
47,059
|
|
|
|
68,301
|
|
|
|
74,170
|
|
Hosiery
|
|
|
38,113
|
|
|
|
40,776
|
|
|
|
39,069
|
|
International
|
|
|
38,248
|
|
|
|
32,231
|
|
|
|
37,003
|
|
Other
|
|
|
35
|
|
|
|
(174
|
)
|
|
|
127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment operating profit
|
|
|
490,443
|
|
|
|
441,930
|
|
|
|
495,012
|
|
Items not included in segment
operating profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
General corporate expenses
|
|
|
(28,980
|
)
|
|
|
(21,823
|
)
|
|
|
(52,482
|
)
|
Amortization of trademarks and
other identifiable intangibles
|
|
|
(8,712
|
)
|
|
|
(9,100
|
)
|
|
|
(9,031
|
)
|
Restructuring
|
|
|
(27,466
|
)
|
|
|
(46,978
|
)
|
|
|
101
|
|
Accelerated depreciation
|
|
|
|
|
|
|
(4,549
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating profit
|
|
|
425,285
|
|
|
|
359,480
|
|
|
|
433,600
|
|
Interest expense, net
|
|
|
(24,413
|
)
|
|
|
(13,964
|
)
|
|
|
(17,280
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
$
|
400,872
|
|
|
$
|
345,516
|
|
|
$
|
416,320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 3,
|
|
|
July 2,
|
|
|
July 1,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Innerwear
|
|
$
|
2,508,182
|
|
|
$
|
2,503,424
|
|
|
$
|
2,654,294
|
|
Outerwear
|
|
|
844,591
|
|
|
|
706,970
|
|
|
|
798,289
|
|
Hosiery
|
|
|
171,381
|
|
|
|
139,251
|
|
|
|
153,261
|
|
International
|
|
|
243,434
|
|
|
|
268,492
|
|
|
|
298,698
|
|
Other
|
|
|
39,986
|
|
|
|
44,837
|
|
|
|
43,367
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,807,574
|
|
|
|
3,662,974
|
|
|
|
3,947,909
|
|
Corporate(3)
|
|
|
595,184
|
|
|
|
574,180
|
|
|
|
943,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
4,402,758
|
|
|
$
|
4,237,154
|
|
|
$
|
4,891,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-42
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
July 3,
|
|
|
July 2,
|
|
|
July 1,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Depreciation expense for fixed
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Innerwear
|
|
$
|
53,764
|
|
|
$
|
61,336
|
|
|
$
|
52,815
|
|
Outerwear
|
|
|
20,500
|
|
|
|
18,727
|
|
|
|
22,525
|
|
Hosiery
|
|
|
15,172
|
|
|
|
11,356
|
|
|
|
12,645
|
|
International
|
|
|
7,479
|
|
|
|
3,123
|
|
|
|
2,783
|
|
Other
|
|
|
2,983
|
|
|
|
2,857
|
|
|
|
4,143
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,898
|
|
|
|
97,399
|
|
|
|
94,911
|
|
Corporate
|
|
|
5,619
|
|
|
|
11,392
|
|
|
|
10,262
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total depreciation expense for
fixed assets
|
|
$
|
105,517
|
|
|
$
|
108,791
|
|
|
$
|
105,173
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
July 3,
|
|
|
July 2,
|
|
|
July 1,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Additions to long-lived
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Innerwear
|
|
$
|
38,032
|
|
|
$
|
22,223
|
|
|
$
|
32,667
|
|
Outerwear
|
|
|
13,513
|
|
|
|
25,675
|
|
|
|
47,242
|
|
Hosiery
|
|
|
5,156
|
|
|
|
2,233
|
|
|
|
4,279
|
|
International
|
|
|
3,261
|
|
|
|
2,912
|
|
|
|
5,025
|
|
Other
|
|
|
79
|
|
|
|
365
|
|
|
|
659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,041
|
|
|
|
53,408
|
|
|
|
89,872
|
|
Corporate
|
|
|
3,592
|
|
|
|
13,727
|
|
|
|
20,207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total additions to long-lived
assets
|
|
$
|
63,633
|
|
|
$
|
67,135
|
|
|
$
|
110,079
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes sales between segments. Such sales are at transfer
prices that are at cost plus markup or at prices equivalent to
market value. |
|
(2) |
|
Intersegment sales included in the segments net sales are
as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
|
|
|
|
July 3,
|
|
|
July 2,
|
|
|
July 1,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Innerwear
|
|
$
|
5,516
|
|
|
$
|
4,844
|
|
|
$
|
5,293
|
|
Outerwear
|
|
|
17,970
|
|
|
|
13,098
|
|
|
|
16,062
|
|
Hosiery
|
|
|
26,434
|
|
|
|
21,079
|
|
|
|
21,302
|
|
International
|
|
|
8,397
|
|
|
|
6,535
|
|
|
|
3,406
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
58,317
|
|
|
$
|
45,556
|
|
|
$
|
46,063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-43
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
|
|
|
|
(3) |
|
Principally cash and equivalents, certain fixed assets, net
deferred tax assets, goodwill, trademarks and other identifiable
intangibles, and certain other noncurrent assets. |
Sales to Wal-Mart, Target and Kohls were substantially in
the Innerwear and Outerwear segments and represented 29%, 12%
and 6% of total sales in 2006, respectively.
Worldwide sales by product category for Innerwear, Outerwear,
Hosiery and Other were $2,819,303, $1,255,543, $335,177 and
$62,809, respectively,
in 2006.
|
|
(22)
|
Geographic
Area Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended or at
|
|
|
|
July 3,
|
|
|
July 2,
|
|
|
July 1,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
|
|
|
|
Long-Lived
|
|
|
|
|
|
Long-Lived
|
|
|
|
|
|
Long-Lived
|
|
|
|
Sales
|
|
|
Assets
|
|
|
Sales
|
|
|
Assets
|
|
|
Sales
|
|
|
Assets
|
|
|
United States
|
|
$
|
4,257,886
|
|
|
$
|
846,311
|
|
|
$
|
4,307,940
|
|
|
$
|
770,917
|
|
|
$
|
4,105,168
|
|
|
$
|
862,280
|
|
Mexico
|
|
|
97,848
|
|
|
|
45,745
|
|
|
|
79,352
|
|
|
|
42,897
|
|
|
|
77,516
|
|
|
|
35,376
|
|
Central America
|
|
|
4,304
|
|
|
|
101,015
|
|
|
|
4,511
|
|
|
|
98,168
|
|
|
|
3,185
|
|
|
|
49,166
|
|
Japan
|
|
|
85,129
|
|
|
|
7,126
|
|
|
|
91,337
|
|
|
|
6,202
|
|
|
|
85,898
|
|
|
|
4,979
|
|
Canada
|
|
|
109,228
|
|
|
|
7,904
|
|
|
|
113,782
|
|
|
|
7,496
|
|
|
|
118,798
|
|
|
|
6,828
|
|
Other
|
|
|
76,981
|
|
|
|
24,547
|
|
|
|
84,762
|
|
|
|
57,544
|
|
|
|
80,637
|
|
|
|
73,411
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,631,376
|
|
|
$
|
1,032,648
|
|
|
|
4,681,684
|
|
|
$
|
983,224
|
|
|
|
4,471,202
|
|
|
$
|
1,032,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related party
|
|
|
1,365
|
|
|
|
|
|
|
|
1,999
|
|
|
|
|
|
|
|
1,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,632,741
|
|
|
|
|
|
|
$
|
4,683,683
|
|
|
|
|
|
|
$
|
4,472,832
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-44
HANESBRANDS
Notes to
Combined and Consolidated Financial
Statements(Continued)
July 3, 2004, July 2, 2005 and July 1, 2006
(dollars in thousands, except per share data)
|
|
(23)
|
Quarterly
Financial Data (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
1,181,892
|
|
|
$
|
1,146,289
|
|
|
$
|
1,084,327
|
|
|
$
|
1,220,233
|
|
Gross profit
|
|
|
395,054
|
|
|
|
377,737
|
|
|
|
368,891
|
|
|
|
399,033
|
|
Net income
|
|
|
84,705
|
|
|
|
79,227
|
|
|
|
82,644
|
|
|
|
202,976
|
|
2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
1,217,359
|
|
|
$
|
1,239,144
|
|
|
$
|
1,071,830
|
|
|
$
|
1,155,350
|
|
Gross profit
|
|
|
388,128
|
|
|
|
382,432
|
|
|
|
328,776
|
|
|
|
360,776
|
|
Net income (loss)
|
|
|
101,406
|
|
|
|
100,921
|
|
|
|
25,166
|
|
|
|
(8,984
|
)
|
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
1,137,960
|
|
|
$
|
1,181,878
|
|
|
$
|
1,032,861
|
|
|
$
|
1,120,133
|
|
Gross profit
|
|
|
369,518
|
|
|
|
393,460
|
|
|
|
340,893
|
|
|
|
381,461
|
|
Net income
|
|
|
82,603
|
|
|
|
106,012
|
|
|
|
74,593
|
|
|
|
59,285
|
|
The amounts above include the impact of restructuring as
described in note 5 to the Combined and Consolidated
Financial Statements.
On August 7, 2006, Sara Lee approved the distribution
ratio, record date and distribution date for the spin off. Sara
Lee completed the spin off on September 5, 2006 by
distributing the Companys common stock in a pro rata
dividend to Sara Lee shareholders. Sara Lee shareholders
received one share of Hanesbrands common stock for every eight
shares of Sara Lee common stock held as of the close of business
on August 18, 2006. Sara Lees distribution of the
Companys common stock occurred on September 5, 2006.
Shareholders received a cash payment for fractional shares they
would otherwise have received, after making appropriate
deductions for any required tax withholdings. All of the
Companys shares owned by Sara Lee were distributed to Sara
Lee shareholders.
In August 2006, Sara Lee received a private letter ruling from
the Internal Revenue Service that the spin off will qualify as a
tax-free distribution under U.S. tax rules.
In connection with the spin off, on September 5, 2006, the
Company made a one-time payment of $2.4 billion to Sara
Lee, which was funded by new debt of $2.6 billion.
F-45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
Additions
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of
|
|
|
Charged to costs
|
|
|
|
|
|
|
|
|
Balance at
|
|
Description
|
|
Year
|
|
|
and Expenses
|
|
|
Deductions(1)
|
|
|
Other(2)
|
|
|
End of Year
|
|
|
Allowance for trade accounts
receivable Year-ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 3, 2004
|
|
$
|
56,112
|
|
|
$
|
84,239
|
|
|
$
|
(79,988
|
)
|
|
$
|
(455
|
)
|
|
$
|
59,908
|
|
July 2, 2005
|
|
|
59,908
|
|
|
|
68,752
|
|
|
|
(81,887
|
)
|
|
|
1,056
|
|
|
|
47,829
|
|
July 1, 2006
|
|
|
47,829
|
|
|
|
56,883
|
|
|
|
(63,470
|
)
|
|
|
386
|
|
|
|
41,628
|
|
|
|
|
(1) |
|
Represents accounts receivable written-off. |
|
(2) |
|
Represents primarily currency translation adjustments. |
F-46